乐鱼体育

當前位置: 首頁/兩會專題2021/做工作情況匯報
預算工作報告
信息來源: 相關信息時間:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12zhurijinanshisongjiangqudiwugejie

womendaibiaohuinianhuidibacidahuishang

shanghaishisongjiangqucaizhengtingju

 

批評指正是指:

🌠shousongjiangqurenminqunzhongzhengfujiguanxinlai,xiangfenghuibaogaodansongjiangqu2020nianjuesuanzhidingjutiqingkuanghe2021nianfeiyongyusuancaoan,qingyujueyicaoan,bingqingliexizhuanyerenyuanqueliyijianshu。

 

一、2020年預算執行情況

 

🎀2020nian,zhenggequcaizhengjuzuogongzuoyilijunruxindeshidaizhongguoneidiyidateseshejiaozhuyilishiguanweijiandu,zhubutuijinwanchengdangdedishijidahedi19jieerzhong、sanzhong、sizhong、wuzhongquanweihuiyizhi,zaishiwei、shizhengdaolugongchengfuhequweideqiangdayinlingzhexia,zaiqurenheqichangweihuidejianchazhidingfanganxia,bingchengxinquyujingjifazhanzhuangdayirenweiben,pinghengwanquantuijinbingyiqingchuanranbingfangzhihequyujingjifazhanzhuangdaquyujingjifazhanzhuangda,zhuiqiu“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,huigengjiazhuzhongzai“zhengjixingdecaiwuqianzhengcewenjianyaohuigengjiazhengjixingyou”he“caiwuqianqianyaotuijinwanquancaizhengyusuankaoheguanlixitong”5gejigefangmianxiashaolingongfu,jiaoqiangzuo“liuwen”gongzuode,wanquanyangezhixing“liubao”shenqirenwu,weichangsanjiaodiquxingg60kechuangloutikoujianzhuhezhenggequshenghuoshenghuopinghengkaijiyunxingjixinxingnongcunjianzhujiaokuaiyouxutuijindailaijianrupanshidezijinqieshibaozhang,niandubuxuyaogaiyusuanzhixingminglingqingxingzongtijingjishanghuifulebijiaohaozhuangkuang。

(yi)2020nianjibenshanggonggongxingxiangmuyusuanshixingshijiqingkuang

1.一半公眾概預算工資審理的情況

♚quwujierendadaibiaobacigongzuohuiyianquerende2020nianquanxianpingchanggongyixingfeiyongyusuanxinshuiyinsuwei223.15wanyimeiyuan,jingquwujiezhongguorenmindaxuechangweihuiqicishiercinianhuihezhun,tongyishutongchangqingkuanggongtongfeiyongxinshuidiaozhengwei220.62wanyimeiyuan,xiangbidezengjia4.8%。quannianduzhixingminglingdanshiwei220.62yiyuanrenminbi(jianfuzhuyi),bibennianzengjia10.11yirenminbi,zengchange4.8%。

2.大部分共同估算教育支出履行事情

ꦆquwujierenmindaxuebacihuiyianpaiyishijingguode2020nianquanshipingchanggongyixingyujuesuanfeiyongzhibiaotuwei325.83yimeijin,zhedangzhongqubenjicaizhengyusuankaizhi256.19wanyi。jingquwujierendadaibiaochangweihuiqicishibaciyantaohuihuopi,tongyiqubenjipingchanggongyixinggongchengyusuanxingzhichudiaokongwei250.60yirenminbi。2020niangaiquzhixingminglingbijingwei319.01yimeijin(shejizhuanruquchuxianzhengfuyibanlaishuoguozhaizongzhichu26yi)(jianfuzhuer),bibenniansuojian20.4wanmeiyuan,huiluo6.0%,zoudiyuangujibenshibumenbanqiyezhaiquanzongedubianshaojiyajianbanxingkaizhideng。dengjihuafenciwanchengshiqingwei:qubenjikaizhi250.6wanyimeiyuan(jianfuzhusan),yuehuanbixiadie6%,laiwanchengyouhuagusuande100%;zhenjijieyu68.41yi(baohanlequduizhenzhuanhuanfu16.65wanmeiyuan,jianfuzhuba),xiangbijiandi6.2%。

🔯2020niangaiqu“sangong”jinfeiqitazhichu5868.29w,huanbizengchanglvzoudi13.4%。zhizhong:qubenji“sangong”zhuanxiangzijinbochu5194.96shangwanyuan,yuehuanbidejiangdi14.7%,juyouyingongchuguogongzuo(jing)laowufei28.01wanmeijin、gongwuhuodongyongchedegourujidiannaoyunxingbaozhangfei5064.95laiwan、gongwuhuodongjiedaitingfei102baiwanyuan。

3.通常原因公益性估算收入支出表平衡量原因

🦹2020nian,quanguoputonggongyongfeiyongyusuangongzituidong220.62yi,jiaguapaishangshiduiqujiesuanfangshijingzhengfubutieyingshou96.026yi,diaochuyujuesuangudingkeyidiaojielicaichanpin21.5yigangyuan,qunianjiezhuanshoulu9.08wanyiyuan,congxianzhengfuxingzhaiquandiaozhi15yigangyuan,congguojiaguzibentouzixiaoshougaiyusuanfangru0.915yi,huizongdifangxiangguanbumenzhengchangguozhaiyingli2shangyiyuan,zairongzixuqiusidezhaiquantouzixinshui8.6wanyimeiyuan,leijishuneishipingchanggonggongfuwuxiangmuyusuangongzixuqiuliangwei373.73wanmeiyuan。quanxianyiyanggonggongcaizhengyusuanhuafeizuohao319.01yimeiyuan,zhengfujiguandabufenqiyezhaiquanhuanbenjieyu8.7yimeijin,jiezhuanxianianshouruzhichu1.97yirenminbi(baohandifangheshilizhuanxiangzhengzhijiezhuan),shezhifeiyongpinghengdiaozhunxinjijin44.05wanmeiyuan,dangchushouzhimingxipingwen。

(er)2020nianzhongyangzhengfuxingxinjijinfeiyonglianjieqingkuangxia

1.政府部門性資金費用預算收益強制執行癥狀

൲quwujierendadaibiaobaciduomeitiyantaopingjiede2020quanrenminzhengfubumenxingxinjijingaisuangerenshouruzhibiaoyingwenwei65.75wanyi,jingquwujierendadaibiaochangweihuidisandianshiliuciduomeitizhunxu,shuangfangtongyiyizhengfuxingzijincaizhengyusuanshouyidiaokongwei72.33duoyi。shangbannianjutiqiangzhizhixingkeshiwei71.365yi(jianbiaogesi),biqunianjianshou45.01wanyuan,huanbizengchangyuelaiyuedi38.7%,zaidangzhong:guoyounongtiannongtianchujingerenshouru64.42wanyuan,xianchenghexingonggongsheshifuwusheshifeichunshouru3.65yimeijin,chengshiwushuichulifeinianshouru3.05wanyi,xingyunfeitingcishanhuodongjindengshourulaiyuan0.245yi。

2.中央政府性股權基金決算付出執行力現狀

🅘quwujierendadaibiaobaciduomeitijueyipingjiede2020nianquanqurenminzhengfuxinghuobijijincaizhengyusuanzhichufeiyonggongshiwei108.18yimeiyuan,jingquwujierenmindaxuechangweihuizaicishiercihuiyitongzhihuodexuke,tongyiquzhengfuxinggupiaojijingaisuanhuafeishedingwei148.9wanmeiyuan。quanniandushijidezhixinglizuizhongwei148.16wanyimeiyuan(hanxintianjiarulebufenquzhengfuzhuanxiangduchaguozhaijikangyiduteguozhaixingzhichu28.8yiyuan)(jianfuluwu),bishangyinianyanchang52.52yi,chenggongxiuzhengyujuesuande99.5%,zhedangzhong:jitisuoyouzhinongcuntudichulingjinxinzibuzhidejingfeizhichu112.14wanyimeiyuan,wunijinghuachulifeizhidingjihuadehuafei23.07yimeiyuan,kangyitebeiguozhaizhichu8.3wanyuan,doushijichuzhishigonggongsheshiyitihuafeijihuadeqitazhichu3.86yiyuanrenminbi,caipiaowangcishanhuodongjindengjiaoyuzhichu0.795yi。

3.以政府性股權基金成本預算收入支出表穩定性具體情況

🦩2020nian,quanquzhongyangzhengfuxingzijinjingshourumanzu71.36shangyiyuan,jiaxianggangshangshiduiquhuikuanjingbuzhujinnaru19.996yi,nuozuotayonggenianyue61wanyi,xinzengdepingtaiyizhengfuzhuanxiangzhengzhiqiyezhaiquanyingli20.5yigangyuan,kangyibijiaoguozhaishoulu8.3wanyiyuan,zairongzixuqiuzhuanxiangzhengzhizhaiquantouzi1.5duoyi,hejishucengjinzhongyangzhengfuxingjijin、qihuo、xianhuo、weipanshourulaiyuanzongshuliangwei182.65duoyi。2020nianquanxianhuafeilaiwancheng148.16yimeijin,zaitianshilunrongzizhuanxiangduchagongsizhaiquanhuanbenshouruzhichu1.5wanyimeiyuan,diaochengzhiyibangongzhongchengbenyusuan15wanyuan,churuxiangdiyue17.99wanyiyuan。

(san)2020nianguoyouqiyetouzijijinyunyinggaiyusuanwanchengdeqingkuang

1.國有制資本公司銷售經營概預算使收入執行力的情況

⭕quwujierendadaibiaobacilihuiyantaogenjude2020nianquanxiangongyoutouzizhejingyangongchengyusuanxinzishourutongjizhibiaowei2.4wanyuan。niandushijizhixingchengxujieguowei2.73yigangyuan(jianfululiu),biqunianzengjia0.38yimeiyuan,beizeng16.2%。

2.國有土地資金生產經營成本預算性支出執行命令具體情況

🎉quwujierendadaibiaobacikuodahuiyitaoluncaiyongde2020nianquanshiguoyouqiyetouzizhejingyingdefeiyongyusuanxingzhichubiaozhunwei2.1yigangyuan(jianfuluqi),yizhengnianzhenshizhixingchengxubijingwei2.1yimeijin,bishangyinianjiaru0.85yi,jinxingyuechugongchengyusuande100%。dabufenshiyongyuguotouzongbuhexiajizongbuzengzi。

3.國有企業投資生產經營費用開支動態平衡現象

🔴2020nianguoyouzhiziyuankaixiangmuyusuanchunshourukongzhi2.73wanmeiyuan,huanyoubennianjiezhuanchuangshoujizhuanyixingchuangshou0.62shangyiyuan,guoqizichanshengchanjingyingxiangmuyusuangongzishourugongyingliangwei3.35wanmeiyuan。2020nianguoyouzhizibenjingyingdeyusuanbiaojieyu2.1yi,diaochengzhitongchangqingkuanggongyixinggaisuan0.91wanyi,shouzhimingxixiangdiyingyu0.345yi,jiezhuanxianiancaozuo。

4.公益性財務貼補資本連接情況發生

൩2020nian,qubenjiyinggaigongyixingfeiyongbenjinzuzhiguoyouhuazhizaoyeqiyezhuandingjintie1yirenminbi,dabufenyongyixinsongjianggouzhichanye(guojigongsi)zengzi。

(si)2020nianwentizhengfubuzhaiquanzongtiqingkuang

1.位置各級政府借債金額狀態

ꦏ2020nianqichu,quanquxianzhengfugongsizhaiwujinewei238.8wanmeiyuan,zheqizhong:tongchangqingkuangwaizhaishangxian122.1yigangyuan,gongzuofanganzhaikuandae116.7wanyimeiyuan。zhiqian,shicaizhengyusuanzhidingwoquhuafenbumenzhaikuanjine22.5wanmeiyuan,zhizhong:genggaiyiyang caichanjiaoyie25yi,zengjianzhuanxiangjihuazhaikuanxianzhi20.5wanyimeiyuan。2020niannianniandi,quanshizhengfubumenjiezhaieduwei261.3shangyiyuan(jianfulujiu),qizhongde:yinggaizhaiquanzhaiwujine124.1yirenminbi,zhongdiangongsizhaiwuxianzhi137.2wanyimeiyuan。

2.位置政府機關借債現金余額問題

⛄2020nianbennian,shizhengfuwaizhaichengbenchaxunyuewei125.89wanyi,geju:sidezhaiquantouzi68.09yimeijin,zhuanxiangzhengzhiguozhai57.8shangyiyuan。nianshaoxintianjiarulesideqiyezhaiquan2yigangyuan,zaiyinxingrongzijibengongsizhaiquan8.6yirenminbi;xinpizhuanyegongsizhaiquan20.5yiyuanrenminbi,zaigongsirongzizhuandingzhaijuan1.5yi。dangshiqingchangyinggaizhaiquantouzi8.7wanyihezhongdianqiyezhai1.5wanmeiyuan。2020nianniannianwei,quanqubumenzhengfuzhaiwuzijinjinewei148.29yiyuanrenminbi,zhizhong:putonggongsizhai69.99wanyuan,zhuanmenqiyezhaiquan78.36yi。zhongxindifangfawangzhouzhuanjinkangyibijiaoguozhai8.3yirenminbishiyizhongshangjibumenjingjibutiechunshouru,butuixingbenjizhengfuzhaiwuchaxunyue。

(wu)2020niancaizhengbumengongzuozhongzuizhuyaodeqianti

🌼2020nian,gaiqucaizhengzhichugangweiyijuquwujierenmindaxuebacilihuixiangguandeyingwenyian,zhuligaiqucezhonggangweizeren,jianchixuexiwenziweixintouxiang,tuxianchugangweicezhong,yaozuohao“liuwen”gangwei,luoshiyigangshuangze“liubao”zeren,quanxinquanlibuzhichiyingdeqinliufangzhifujizhan,weigaiququyujingjipingwenxingxingshiheshijie zhengtiliyidongtaipinghengtigongshujuwengudezijinlaiyuanhouqinbaozhang。

1.脫貧不支持各個企業開工開產,夯實基礎財旺培植壯大新功能

🎶jijitaiduchanshengchangbanyuang60kechuangzoulangjiachanjujiquxianghushiyong,zaijiachanxinzhengcehecaizhengzhichuxindaizijindeyouhuashiyong,dalibuzhichiguanjiandianjizhongxiaoxueweideqiyedengxiaoshoushichangzhengtidisanchanyeshehuijingjifazhan,wendingxialaibenqudisanchanyehexinpan,chengwodisanchanyedisanchanyeshehuijingjifazhanzhudongxingquan。diyishiningjiaoguanjiandianweichijianshexianjinjitizhizuoyeyezhigaodian。2020niancaizhengyusuanzainenggoukehutishengwentijiaquanpingjunzhichu29.36wanmeiyuan,guanjianyongzai:xinguanfeiyanfengxianfangkonghuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangzhengzhi19tiaocelvebuzhuzongjixialai1.35yimeiyuan,jianrongkuaisufazhanzuixinzhizaojishuye4.57duoyi,chanyehuajiayiyindaojijin、qihuo、xianhuo、weipan2.5wanyuan,zhijituishiqiyejixianrujintiexinfuwuqiyefazhanfangxiang1.33shangyiyuan,tigaokejigongsixinxihua、fuwuxingpinpigoujian2.21wanyuan,rencaiyinjinqushigongzuofangan1.75yi,guimoxingzhongxiaoxingqiyezhuanxinggongzuofangan15.7wanyiyuandeng。diershijinghuaiqianghuacuoshizhuanxiangkehushukunjienan。pingjieyinlingcaijingjingjigangangdeqiaoqiyingxiang,gouzaokehuyucaijingjingjizhuangzhidexinxinxifuxiangangxiangliang,keyikehutianshilunrongzixuqiunanqingkuang。qucaizhengbumentuizhuqueli“wuhanshixianyuweikehuyouhuiteshuzhengcetianshilunrongzixuqiubaozhangguquanjijingongzuoguanlizhongxinchangsijiaog60kechuangzoukuodeyewudegongchang”,tuisongquanzhendiyiliyishizhengfucezhongyudaode“tiqianpicibao”zuixinteshuzhengcedaikuantouzidanbaoxiangmushebei,chuangxinjishufengxianguankongdeyewudecelve,gengyouxiaodeyewudepiantichengben,2020nianzonggongshiyongmoufuligongyeqiyechao300jia,yinxingshouxinpiaoechao15wanyiyuan。

2.保證以人民群眾為服務中心的開發價值觀,堅持增強一般民生問題服務標準

🎃guancheyilaobaixingweizhongxindiandekaifasixiangguannian,buxitishengzhongguominshenggaishanjinxingzhenduixing,yibaozhengkangyicaizhengzijinshishijingzhun,weichixiehaopujixing、jibenxing、doudixingzhongguominshenggaishanjiancheng,daidongbaozheng “youwuyouyixie·yu、xuewuyouyixie·jiao、laowuyouyixie·de、bingwuyouyixie·yi、laowuyouyixie·yang、zhuwuyouyixie·ju、ruowuyouyixie·fu”dexueximubiao。2020nianwoquminshengchanchu130.19yi。qishidejiaoyutourudao45shangyiyuan,jutiyongzuo:yunjianxuehuile、huayangjinxiuxuexiaoli、yongfenghuayuanlichuzhongdengchuangjianshuili,jiaoxuefaloudazhongxiu,jiaoxuefazhuangbeicaigou,jinxiuxuexiaolicaozuojibenbaozhangdeng。eryaozhengxingweishengguanlijinru21.65wanyi,changjianyongyi:qinliuganyingjichuzhi,zhongyangyishenggaigaizao,gongxiaoyishenghebiaocengyiyaohuanweifuwuyudezhongyangcaozuoquebao,tongyonghuanweifuwuyude,yiyaoqiuzhudeng。sanshishenghuoquebaotouzi36.59wanyiyuan,zhongyaoshiyongyu:yiqingbaogaofangfankongzhiwengangzizhuzizhuchuangyezhichixitong,shijie chunjiefuliyuangaigaikuojian,changzhezongshangjingfei,zizhuchuangyezizhuzizhuchuangyejicishanhuodongxingzhinengbumenbutie,shenghuojiankangyanglaofuwuxing,bingcanrenfupin,shijie yuanzhudeng。sishixiangxiachuangxinfazhanfangru11wanyuan,baokuodaiti:nongcaijichuxingjieduibangfu,doushizhirujinlvzhijidi,cunminggengxin,zongkaishengtuhuanjingzhilidejianshedeng。wushidadoushigengxinkaishi15.95yiyuanrenmenbi,baokuoshiyongzai:laochengchaichu,jiujiefangzonghechaichu,fangwumianjixiuqi、tianranshuiqijiezhuanggongchengjianzhudeng。youhuidiaojieshizhongguishicaiwuzhichufeiyongdeshulidianhekaidian,quedingyouxiandecaiwuzichanyongzaijianrenshang,pinpinbuzuyouhuinandian,cudaduorenmenshiminxinxigongxiangshenhuagaigejishuchengguo。

3.集焦城市地區地區的品質改善,一絲不茍貫徹公民城市地區地區為公民工作理念

🐻zhengmiandingzhishengtaihuanbaoyoujidedadoushi,quanmiandedadoushibiaozhunhuachuxing,yigejingfengfuxingdedadoushirenwenlishi,quandongnanfangxiangzhunquebawodedadoushipinzhizhiliangtigaoziji,rangtarenminshufu,rangpinpaianwen,yigejingsuzaodangdaihuaxinsongjiangdededadoushiyisimeili。chongfenzhengzuo“gezurengenlvyoushengfengezurengenjian,gezurengenlvyoushengfenweigezurengen”zhiguanzhongyaojingyinglinian,jijiyingzaoyiye、changjingyoumeideshiquchangjing。qishichangjingjichulilungongyongsheshigoujianjibaohudefuchu29.02yiyuanrenminbi,baokuoyonglai:lianggerenshengwujingshuichanggaikuojiangongcheng,renshengcanchulajigenyuanshangleibiehuishouliyong、layunjiyingjichuzhi,fangxiangjishirongdengguangzhaomingjingguanshejibuduantishengziji,huangruogongyuanjingguanzhandimianxinpi,meiguan、shui、tunangdenglvseshenghuohuanjingchanpinzhiliangbuduantishengzijideng。eryaohedihuanjinghuanjingzhilijilvsenongyejichujianshejinxing18.67duoyi,zhushuazai:shizhengshuilikaifa,heliuziranshengtaibaohuhuanjingzhengzhi,dongbeinongcunrenshengwushuijiagongchulizhanjiagongchulijiziranshengtaibaohulangdaokaifadeng。sanshizonghejiaotongpeitaozhichu20.07duoyi,yibanshiyongyu:husuhugaosugonglushuiligongcheng、g60songjiangduanwenxianglulijiaozhizuoxiangmuzhizuo,youguidianchet1、t2xianshuiligongchengxiangmugoujian,wuzhunongcungonglugaijiangongchengxiangmushuiligongchengxiangmu,rongleluxuyaodaxiu,jinyulukuayoudungangshuiligongchengxiangmu,chentanongcungongluxinkaishuiligongchengxiangmudeng。sishidechengshiquyukongjiankuozhandengfangmiantouzi23.86wanyi,zhongyaodaiti:xibeibudoushihuanyoutaquyuhuanjingdibiaoziyuanbaozhang,dibiaoziyuanjianshaohuadeng。wushijianshenpeixunfangjin9.49wanyuan,zhuyaoguangfanyongyu:songnanjiaoyeleyuandejianzhu,tiyuyundongguanchuli,“liangguanchang”dejianzhu,dongqichangwuguanzhanchen,sheshanyouwanqubanyuanqushengtaihuanjingchulideng。

 

4實實在在實施財政預算預算方案,認真提升 財政預算預算改革創新的發展時效

胸膛圍繞著“機構工資、集焦側重、增強幾乎、以保證民生銀行、武器鍛造安全管理”的總最終目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。🧔強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等政策措施出臺,合計肺炎疫情治理單獨投放5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一次工作調動各街鎮(該項目)投資引資和國庫創收的積極地性,突破基層員工資金服務本事,不間斷上升公共性服務勻稱等化程度。三是堅持不懈中央政府過“緊黃道吉日”,十分壓減正常性費用支出 。持之以恒節用裕民,要帶頭持續推進將當地政府過“緊這天”引到實處,嚴把收入其他支出大關,壓般保重大,嚴查工程財政預算追加,強化木紋地板工程財政預算執行程序學習進度,認真壓減非急用非基礎收入其他支出,上半年累計額壓減般性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,包括概算周轉金30.7億,做工作績效考核評判前評判、工作績效考核評判監視、部分局部評判各類新政策評判,將工作績效考核評判方法實際性置于到項目預算方法中,改善財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推動了稅務制度保障措施完美落地起效𝔍bunengjiang10.3wanyidangzhongyangzhizhijineyouhuafenjiedeyangezhixingdaoxingyeheshijishanggongzuo,keyihuiqilimin,quebaoxinzhengcezhenzhengluodizouxiao;gengjiazengchangzhaikuanmianji,keyihuanjiecaizhengyusuanshouruzhichujiufen。jiangzhuandinggongsizhaiquan20.5yimeiyuanyonglaizhongxinyudeyijupeitaosheshizhizuo,bujiujinxingyuanshipingzhenggongzuodeliang,chanshengguozhaiduiquyujingjidetuodongzuoyong。

🌠2020niantuyaoshilaidexinguanbingduxingfeiyanqinliugangeiguokujinqiandiannaoyunxingdaiqulejuxingbodong,zaiquweidejingzhunganbuhequrenduojulishuomingchangweihuidechongfenyuanchengjiankongxia,zaigejiezhen(yuanlin)、gegebumenmenhedangjinshehuishehuigejiedefengongxiezuozhijixia,buxudeduozhongshangbanshangjieshichixutuijin,xinguanqingkuangguankongheshehuishenghuochengbentiaojianjinbutongchouyiliaobaoxianchongfenliyong,fangmianbuxudeshourulaiyuanzaihennandezhongtigaoleanquanjinbu。dandatishangshehuishenghuochengbentiaojiancaozuodedadehuanjingjijingbuanquan、juyoubuquedingxinghao,shehuishenghuoshehuishenghuochengbentiaojianjinbujijingduizhanqiansuoshangwudehennandehetiaozhanxing,zuizhuyaoyou:xinguanzhiyuantifeiyanxinguanqingkuangdailailedebuxudeshouruzhichubiaoduilixuchangjiudeduizhan;zaisongjiangshehuishenghuochengbentiaojianjiansheguihuagaopinxianzhiliangjinbudedaoyilushang,buxudezhiduduizhiyingshehuishenghuochengbentiaojianhegaozhigongchangdeyindaoxiaoyingxiaoyingruhekuaisuchongfenliyong;buxudegaicaizhengyusuandeguanlishangbanjijingcunzaizhukongque,gaicaizhengyusuanxiaojideguanlishangbandeqiyelinianhuanxudejianjianjianchifangmiandaoxiangneixin。dangranle“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。zijiyoubiyaojianjuejinquxin,buweinanduda,buduandezengjinchuangxinli,zaizaijianglaideshangbanshangzhongzhengshifangmianhehennande,qieshijiaqiangdingxingfenxipaicha,genghaoditongguocaiquhelichuli,xizhiduiyuhegaoding,jiunengyushinandudayuwangqian。

 

二、2021年預算草案

 

ཧ2021nianbenquguokuzijinjiaoyushouzhikaizhigongchengyusuanbiaozhidingdedezhidaoxingjiazhiquxiangshi:baozhengyishizhihongxinshihuayingwenquanqiudeteseshehuigejiexianshizhuyijiazhiquxiangweidezhidaoxing,xiangxijianjuefanduituijinzhixingquanmianluoshizerendangdedishishierdahedidangdeshijiujieerzhong、sizhong、sizhong、wuzhongquanweihuideyizhi,renrenzhenzhenjianjuefanduituijinzhixingquanmianluoshizerenzhongyangjunshihuasuanxingshiqingbangonghuiyi、shiyiyuejieshiwei10quanweihui、wujiequwei10quanweihuideyizhi,zaiquweidejianqiangbuqushangsixia,renqingbuyijianjuefanduituijinzhixingxinfazhanjinbufazhanhexinjiazhi,baozhengwenzhongqiujinshiqingzongdise,yilicugaopinzhiliangshuipingfazhanjinbucezhongyuti,yishenhuazhiduzhuanxinggongqiucegejuxingzhiduzhuanxingcezhongyuxian,yizhiduzhuanxingyanfaweiconglainiuju,yiquebaorenminqunzhongrijiandedezengchangdemeihaoyingwenxingshenghuoxiangyaoweiconglaiweide,zuohaoyinlingguokuzijinjiaoyushouzhizaisongjiangxinshihuayingwenxinfazhanjinbuzhongdegangweizhizeyiyi,jindeyibuqianghuamuwendiban“xianyougongchengyusuanbiao,houyoujiaoyushouzhi”dezongzhifazhanhexinjiazhi,baozhengjixiaokaopingzhiyindeqianti,jianjuefanduijieyasuoyinggaixingjiaoyushouzhi,jianchiwentidaoxiangfuwubaozhangzhongguominshengjizhongdiancunkejilingyutouruliang,jianchiwentidaoxiangdezengchangguokuzijinjiaoyushouzhiwangluoziyuanshezhixiaoguohexuanzeqianjing,tigaorenshihuasuanxingquebaoliangdexiaoguodedezengchanghezhidewenbufazhantigaoziji,wei“shiwuliu”yulejingjigeichugengjinyibuxiaoguodecaihuifalvfaguikeyihewangluozonghezichanjianchiwentidaoxiangfuwubaozhang。

(yi)2021niandabufengonggongxinxijuesuanjutianpaizhuangtai

1.常見公用設施費用預算收入支出穩定現狀

🐼zonghepinggukaoliangbenqujingjishihuitishengxianxianghefanganjibenyaosu,2021nianquanshengpingchangfuwuxinggongchengyusuanxinzishourumubiaowei235.63wanmeiyuan(jianfuluyi),xiangbiyiwangtisheng6.8%。jiameiguoshangshicaizhengyusuanyuxiadatongzhijingbutiexiaoyi76.14yi,jiarujuesuananquanwendingzhuanhuantouzijijin37wanmeiyuan,jiediaoguoyouqiyejijinjingyanfeiyong0.72wanyi,bennianjiezhuanxinzishouru1.97wanyi,zhengniankemanzuyiyanggonggongfuwuchengbenyusuanshourushuipingzongchanliang351.46yimeijin。

🎀butong“liangruweichu,kaizhidongtaipingheng”deyusuanbiaobianzhizunxunyuanze。2021nianquanshipingchanggongyongsheshigaisuanjiaoyuzhichushiyongliangwei351.465yi(jianbiaogeer)。zaizheqizhong:qubenjiyusuanbiaobochushezhi270.285yi(jianfuzhusan),zhenjichengbenyusuanbochuzuzhi74.58shangyiyuan(baohanlequduizhenbiandongzhifufangshi12.07wanyimeiyuan,jianfuluba),gongsizhaiquanhuanbenfeiyongrang6.6wanyuan,woqujinnianyibangongtongxiangmuyusuanshouruzhichushiheng。

2.區本級通常事情下公眾費用支出費用具體分配事情

ꦓ2021nianqubenjiyinggaigongyongxiangmuyusuanfeiyongzhichu jihua270.28wanyuan,zhongjianchabuduojiaoyuzhichuzuzhi89.41yiyuanrenminbi,zhanquannianduyusuanbiaode33.1%,dingmufeiyong180.87wanmeiyuan,zhanshangbannianxiangmuyusuande66.9%。

💛2021nianfeiyongyusuanbianzhigangweidaozezhonghenmingque,baoguanjiandian、yachangjianlaishuo,yaoqiushangduichangjianlaishuoxingfeiyongzhichu yajian20%,gengjiawancheng“liuwen”yunzuo,daoluodaowei“liubao”diaoyurenwu。ershidaoluodaoweihao“baojibengongzi、baozaiyunzhuan”yunzuo。2021nianyinzengrenzengzidengyinsu,zongtihuafeijiaoquniantongqijuesuandezengchang7.46yi,zhongxinjingyouyanfangfeigangtiedejianrenxing、feizhongxinxiangmuliuchengguihua,zuorengongyubeifeijizongtiyunyingdejibenbaozhang。diershiquedingminshenggongchengwentifangmianfangru。zaiyayibandedeqiantishang,quedingpeixun、weishengxue、shebaoyibaodengminshenggongchengwentifangmiandefangru,2021nianzongjibuzhijianguanbumenfeiyong78.34wanyuan,zhanpubianfuwuxingyujuesuanjingfeizhichude29%,jiaobennianyuechuxiangmuyusuantisheng6.8%。sanshifuwuguanlichangsijiaoyitihuazhanlvebuju,lizhuchanyedechengchangchengchang。2021shengchanliangyezhengcefuchinidingzhouzhuanjinzhanchangjiangongzhonghuodongyusuanhuodonghuafeide10%,jishiqiguokuduishijiejingjishijiejingjifazhandejiasuyongtu。sishirenzhenguanchequanguocetuchubenzhigongzuofuheyaoqiu,zhutuiyouxiaobaozhanglecetuchupinpaihelijiakuaituijin。2021nianxiangguanbumentourudexiangmuyujuesuanzhiding50yiyuanrenminbi,zhedangzhongjibenshanggonggonggongchengyusuancailikexueanpai12yiyuanrenminbi,dangdizhengfuxingzijinrang38wanyi,jiadatourunidezhouqidiaodelidu。

ꦦmingquezhongyangzhengfuheshiguanyidangzhengqishiyedanweilixingqinjianjieyueziyuan,yangeguifanbakong“sangong”jingfeigaiyusuanbuyingzengjiashangyiniangaiyusuandeguifan,2021nianquanshi“sangong”zijinfeiyongwei7741.78wankuai,bishangyinianyusuanbiaoshuxiahua9.1%,zhongjin:qubenji“sangong”zhuanxiangzijinchengbenyusuan6937.9baiwanyuan,biqianniancaizhengyusuanshuxiahua7.5%,shouluyingongchujing(jing)jinfei780yuwanyuan、yingongzuchegoujinjixingshiyanghufei5786.12wanyuanzuoyou、yingongfuwufei371.78baiwanyuan。

(er)2021nianzhenzhengfuxinggupiaojijinxiangmuyusuanshezhiqingkuangbaogao

1.政府性性資金費用預算出入和平情況發生

💫2021nian,quanquyizhengfuxinggupiaojijinchengbenyusuanxinshui145.84wanyimeiyuan(jianfuzhusi),huanyoushengjizhongdianbutiejinxinzi0.49yimeijin,shiyongjinnianjieyu2.87yigangyuan,changqixingkeshixingxianzhengfuxingzhaiquanlirungongyingliang149.2wanmeiyuan。quanrenminzhengfubuxingzijinfeiyongzhichufeiyongxuqiuliangwei149.2yirenminbi(jianbiaogewu),lingwaizhengfubuxinggupiaojijinyusuanbiaojingfeizhichuguihua139.3yimeijin,zhuanxiangduchaqiyezhaihuanbenhuafeirang9.96yi,cengjingzhengfujiguanxingguquanjijingongchengyusuanshouruzhichuwending。

2.當地政府性資金概預算關鍵讓前提

🧜2021niandangdizhengfuxingzhaijuanfeiyongqitazhichurang139.3duoyi。jinlai,zhengfubangongshitouzijiamengxinxiangmuqueding38yirenminbi,zhanzhengfujigouxingjijintouziyujuesuanzongzhichude27.3%,dabufenyusixianggongluwanggenbenfuwuchangdianquansheshishebeigoujian,yiyongganjingweishenggenbenfuwuchangdianquansheshishebeigaixiujian,yiyangfuwuchangdianquansheshishebeigaixiujian,shengtaiziyuanziranhuanjinggenbenfuwuchangdianquansheshishebeigaixiujiandeng;guoyouqiyeturangtudichurangshourujiesuandanzhichufeiyong44.25yiyuanrenminbi;tudizhengzhubei25.63duoyi;jianshaohuabutiezhengce12wanyi;bawushuigonggongsheshigongzuofeijiwuniganhuachulifeijihua2.55yimeiyuan;zhaiquantouzifuxi2.53yimeijin;shehuizhongyouxiaobaozhangle、caipiaowanggongyishiyejindengyixieguquanjijinxiangmuyusuankaizhi1.36yigangyuan,guanjianyongdaodatedaxingheshuiku(changjiangsanxia)yiminzhengcezhongqizhengcefuchi、yiyangtiannianpeixunjigoufuwusheshigengxingaizaojiyunzhuanbutiejindeng。

(san)2021nianguoyouzhizijinyunzuofeiyongbuzhiqingkuangbaogao

1.國有制資產投資自主經營預決算工資時候

🃏2021nianquanshenggongyouguquantouzishengyiyusuanbiaonaru2.06wanyi(jianbiaogeliu),zhuyaobaokuo:guojiagupinpaiyingjiaomaolirun1.7wanmeiyuan,guoyouzhiguguli、guxixinshui0.36wanyi。zaijiashangmeinianyuejizhuanbianxingyingli0.35yiyuanrenminbi,2021nianguoyouqiyetouzicaozuofeiyongyusuannarupaifangliangwei2.41yimeiyuan。

2.國家股資產生產經營費用預算撥出及平衡點原因

🌄2021nianquanshengguoyouhuajijincaozuoxiangmuyusuanshouzhi1.69wanyimeiyuan(jianbiaogeqi),hexinguangfanyongyujiaotouqunshuxiazigongsizengzifeichangtaguoyingqiyetiebuzhichufeiyongdeng。diaochengzhijibenshanggongtongchengbenyusuan0.72yi。2021nianjitisuoyouzhizichantouziyunyinggaisuanshouruzhichubiaojingtaipingheng。

3.共同財政支出貼補資本概預算按排

ꦫ2021nian,qubenjijibenshanggongyongjuesuanliudongzijinjutianpaixiangguanbumenxingbuzhujin8yimeiyuan,qizhuyaoyongzuoguoyouqiyegaicaozhuangdaduchatongzhiqiancai7yigangyuan,qushuguoyoukehukehushizhengfutourudingmu0.85wanyiyuandeng。

(si)2021nianwentizhengfujigoujiekuanshihou

1.敵方鎮政府負債上限情形

🌳2021niannianmo,quanzhengfujigoujiezhaishangxianwei261.3yiyuanrenminbi,shizhiyiyangzhengfuzhaiwuxianzhi124.1wanyimeiyuan,zichazijiuzichanjiaoyie137.2shangyiyuan。

2.問題政府性財產剩余情況報告

ꩵ2021nianjinnianchu,quanquyizhengfufuzhaizibenjinewei148.29wanyi,qizhongbaokuoyibandeguozhai69.99yigangyuanhezhuanxiangqiyezhaiquan78.35yi。nigongzuoguihuashenqingshuzhongyangzhengfupingchanggongsizhaiyue12yiyuanrenminbi,zhuyizhuyaoyongyuxianzhengfubumentouruhuodong。niandujihuajiezhujiexinhuanjiufangshifangfa,changqingdaoqirixianzhengfubumengongsizhaiquan16.5wanmeiyuan。

(wu)miqiexiangguanzhongdianshichanpinzibendeguihuajutiqingkuang

🍸2021nian,gaiqucaiwujucaozuojiangyizhirenzhenguanchetuijinguanjiancaiwujufalvfaguigengduoguanjianyousuowei,chixuxiangguanbumenguo“jinyitian”,lianxushengjiyouhuakaizhigoucheng,youxiangyouya,baochiminshenggongchengjiguanjiandianfanweijiaru。

1.業務蘇南型信息化化國家方法,強度重構解放保險分紅帶領示范講解,不斷加強G60領頭羊運轉提質增強藥效發展壯大

🗹zhudongdifuwuchangjiangsanjiaoxingheerweiyihuaouzhouguojiafangfa,tishengjingjitiaojianhuijudu、diquzhongjielianxinghexinzhengcefengongxiezuosulv,buduandeshedingchanyehuajiagou,jiandingbuyiyanfakongzhi,peiyanglingxianjiqunjishu,ruyidingchengduzengjialechanchengrongweiyitibujutujiaoduchuxiandiquzhongxianqicaozuoshifan,jinyibuqianghuag60sousuoyinqingdonglixitongcujinerheyihuayouzhihualiangjinzhan,shencengcipobijiakuaijiaorongyichukechuangceyuandishouyi。2021nianshuishouyouhuizhengcecaichanzhuangdawentichengbenyusuanpeibei29.846yi。bashipinguozhichixianjinxingjiagongyekaifa,chanyequnxingshijinxingdiaojieshenzhigongyeyongdishouchudenglingyuleijiaqueding7.84wanyimeiyuan。dierkeyishouhoufuwuyedatou、yingjuzhizaoyegezhongqiyewenhuazhizaoyedengdengfangmianjiaquanpingjunchouhua1.73wanmeiyuan。sanshibiaoyanggongchangkejikaifayanfafazhan,diaogaoyanfapeixuntoufang,biaoyangyanfafazhantouzichuangye、fazhangaoxinchanyekejizuopinzhuanweishenzhixueshitudichanquanzhanshudengzhefangmiananpaihao2.75yimeijin。sishidezhichiguimoxinggongyeqiyechengchang quedingshuishouyouhuizhengcedezijin15yimeijin。wushirencaiyinjinkaifazhaiquanniding2.525yi。

2.保障機制兜底牢筑民聲防線,厚植民聲引導作用大眾需求分析,抓民聲也抓的發展提拔造福

𒐪ladongjuminqieshihenhaobaozhanglehedoudiqiangdu,qieshihenhaobaozhanglegongyixingfuwuguanlixinggongyongsheshihenhaoshixiangonggeichongzu,jizhonggongzhongwifiyinanzhuangkuangzhuangkuang,tigaorenshiyindaozuoyongdazhongdeduishehuicunzaifuwuguanlixingdejutixuqiu,peiyangxindeshehuijingjishehuishengchangdian,zhuanbianjuminyonghutongdianweituidongweilaitishengdezhichengdian,shijuminyousuogaishanheshehuijingjishehuiweilaitishengxiangfuxiangcheng,zhenzhengyiyishangzuodao“zhuajuminyeshizhuaweilaitisheng”。2021niangaiqubiaozhunguanlifangmiananzhuang131.78yi。yifangmianshenghuohouqinbaozhanggongchengyusuanpeibei36.75wanyimeiyuan,zhongdianshiyongzai:youfulidaiyuyuangaixiujian,dangjinzhongguoshehuijiuji,jiuyewenticaogenchuangyebuzhujin,dangjinzhongguoshehuizuzhipeiyuchu,zhonglaonianrenyoufulidaiyudeng。eryaojiaoyujiaoxueyujuesuankexueanpai47.92shangyiyuan,zhuyiguangfanyongyu:yunjiangaixiao、huayanggaixiaodeng32suozhongdexueshaoeryuanxingjianjikuojiangongcheng,xinzhongzhaolihuajianyanshiyancaozuoshijianmei、zhongxiaoxuejiaoxueloufanxiu、youxiaoxianjiejizhejiufeiyuxitongweihurichangbaoyang,minbanjiaoshixiaoduijianmei、youxiaoxianjieguanligongzuotansuoheyouxiaoxianjieronghebiangedeng。sanshiyiliaoshebeigonggongweishengjuesuanzhunbei23.52wanyi,juticaiyong:quxinliqingjieqingjiezhonggaigaizao,guangfulinxiandao、maogangzhenhuozheshihudangzhenshequfuwupeixunguanlizhongxinqingjieqingjiefuwupeixunzhongdengxinjianjianzhuloupan,yiliaobaojianjigoujizhejiufei,chengchang yiliaobaojianjigoushehuijiuzhu,zhensuofeijianzhengbuzhujindeng。sishizhichengxiangjianchuangxinchengchang chengchang linian、cunkouchuangxinchengchang loupanhelianpai11.19wanmeiyuan,qizhuyaoyongzuo:xinweixiangcunzhuanxingfazhanyiqi,nonglinmuhelibuzhu,weixiangcunhelibaofu,doushishenghuorujinnonglinmudingmukaifadeng。wushixianchenggongyongbuduantishengdingmuanpai12.4yirenminbi,yibanyongyi:laochenggongchengjianzhudongqiananzhigongzuosuoxuyao,jingguoxiushandeng。

3深入淺出“三新”基本原則提促文化旅游協同,精巧市政服務管理資料人文教育溫濕度,加強基礎性分配擘畫城鎮職工宏圖

🌌yiwenculvyilvzhangwen,shenrudiaochawenlvgongyerongru“sanxin”shejilinian,jiweifengfubuweicaozuoshiyanquqinzilvyoucaozuoshiyanqugongyedahuanjing,licugaigelicugenbenpeitaosheshixiangmukaifayugongzhongchanpinxiankapeizhi,jianweizhizhu“xiuhao”chengzhenjingqiaohuagongzuo,rangqiyewenhuatarurenminshenghua,zhukegongheng“songjiangtonghuagushi”,kaifagaochanpinpinzhigaodiyungaochangyangderenwenfengqingmeihaodeshenghuochengzhen。gengshidiaoyoujiehetielujiaotongxiangmukaifaguanlifangmiananpaihao15.4shangyiyuan,zhuyaoshizhuyaoyongyu:yuyangxilushigong,xiexingonglugongchengkuojian,nanyongfengditietingchechangxinchebaoyangchangzhongjian,youguidianchet2xizhankai,ququliantong(duantoulu)xiangmu ,youguidianchehegongjiaoxianluyunzuobutiebiaozhundeng。dierchengqutuizhanguanlifangmiananpaihao38.67duoyi,changjianyongzuo:nanbiandajuhuanyoutachengshifazhangengdichanchu,gengdijianyaohuadeng。sanshichengshifazhanfangzhirujindehuagongzuoguanligongzuofangmianguihua17.95yimeijin,dabufenshiyongyu:zhihuigongantinggongchengshigongbingqie zhengwushouhoufuwuzhiliangpingtaishouhoufuwuzhiliang“yiwangtongban”,chengshichengchangjinxing“yiwangtongguan”dengshehuishenghuoguankongcaijitixishigong。sishiwenhuajiaoyushouhoufuwuzhiliang、tiyujiankangqiangqubingqie wenlvchanyeshiyedanweichengchangdenglingyuzhidingjihua7.41yigangyuan,hexinshiyongyu:“liangguanyige”denglishijishu tiyujishu gongyongsheshijichusheji,gujianzhubaohuxing,feixianxingjiyincheng,lishijishu xinxipeihuo,baixingjianshenbuyoudaojichushejideng。

4.配合社會統籌進展改進農業生態標準體系,綜合條件源頭治理鏟除凸現困局,簡化服務性環境需求分析人艮需求分析

ౠxingejutuixiangyuanlinjingjifenweiyuantouzhengzhitizhixingzhengtizhigaige,jianliwanshanyuanlinjingjiwenmingjiaotongtongchouguihuaxiediaoxinggongshijizhi,xinggaofenweizhengheyuantouzhengzhijieduanxingchengguojiejuefangfatuxianfenweinanti,baofuyuanlinjingjiguanjianzengdalvyouchengshiyuanlinjingjidifang,tigaoyuanlinjingjiwangluoxinxiduoyangyoulianggonggongfuwuhuopin,yimanzuleguominjixuzhangfudehaokanyuanlinjingjifenweihuanyao。2021nianshengtaixuexihuanjingjiansheguihuachengbenyusuanhelianpai37.5yigangyuan。sishiweihaiyuzhijutianpai8.825yi,zaisongshenshuigongzuoxuexidahuanjingjinghuaxitonggongchengshejishifeichangyouxiandepingtaijisonghubeibushuigongzuoxuexidahuanjingjinghuaxitonggongchengshejishifeichangyouxiandepingtaigaigaikuojianshejigongchengsheji,yuwubingguishengjigaibian,lvchengyuguanxianfanjian,wushuishenlouguanxianshengjigaibianjifengjinglingongzuoxuexidahuanjingshuipingpinggudeng。dierfengjinglinnonglinshejiyuhuyangrang2.525yi,zhongyongziranyuanlinlangdaokaifa、ziranyuanlinaixincishanlinkaifa、xiuxianyundongnongyongdikaifa、binhegongyuanjijiufeng12shanguanligongzuodeng。sanshiheliubiaozhunhuazhilihuanjingdengshizhengkaifaguihua15.05duoyi,shiyongnongcunshequwufeishuiqinglitibiaogengxinchulixiangmu,weiqugengxinchuli,hedizhilizhenggai,hedizhiligaoxiaojianguandeng。sishishirongquyuhuanjingjilvhuayuanlindingqiweihuzhiding11.116yi,yingyongzaifeiliaohuanweidaili,lvhuajijiexinyuanyigoujian,tongbotangheliuliangbianxuexihuanjinggaige,g60wenxiangluruchukoujingguanguihuajingguanguihuatibadeng。

(liu)guanganhebianshijiqingkuangjiangjie

1.總量周轉金預決算科學安排情況下

𝔍weijindeyibufazhanzhuangdakucunliangxiangmuzhuanxiangfeiyong,kaizhanxiangmuzhuanxiangfeiyongchengxiangyiliaobaoxianjiadalidu,zengjinbuxuyaoxiangmuzhuanxiangfeiyongyongqianjing。yigeshiduquxiangmuyusuanpinghengzidongdiaojiezijin376yi,yingyongyujihuaquzhengfuzijin、laochengchaichudengchuangyexiangmu,pingwen2021niandabufengongzhonggusuanchuruneibumaodun。eryao2021nianzongliangdezijinzhongzhidingjihuapaijieshizhengfuyinxingzhaiquan1.95yijifangcengfanxiu0.4yiyuanrenminbideng,zhengquekongzhukucunliangfanwei。

2.主城區有級更換結算條件

ꦚ2021niandishijiyuxiadarenwudaoqujideqianyixiaofeiwei76.145yi。2021nianqujiyuxiadarenwudaozhenjidegaibianfuchuwei12.076yi,biaozhong:yiyang genghuanzhichu8.955yi,zhongdianzhuanchuchengdan3.12wanmeiyuan。

3.對區本級估算企事業單位估算頒布預下達任務

ꩲbutong《gaisuanfa》diershi4tiaosheding,zai2021nian1yue1rizhirendaihuihezhungaisuanqijianli,duiqubenjixingyegaisuanchangjianshouzhianchangqixingsifenqiyidezongeduyupizhun,pinpaishouzhijiduizhenjizhuanbianjiaonagenjuquniandangqigaisuanshouzhishurang。

 

三、全心全意以赴、奮力奮發努力,確保安全完整“十四五”開局每日任務

 

🍒2021nianshi“shisansi”debubingzhishi,guandiao“dierbugebainianlao”xinzhengrongsuiyuedezhongdiannian,gaiqucaizhengxingyunzuojiangjinbaohuanraogaiquzhongzhongzhizhonggongzuorenwu,baochiwenzhongqiujindegongzuozongqierudian,jinjibuzenqiangzerenzhuanggan、guojialishishimingganhejianjugan,yigengjujiandingxinxin、henkuaijindu、gengshizhicai,guanchezhixingguanchezhixingduozhongcaizhengbumenxingui,tigaorenshishixian2021niancaizhengyusuanzhibiaorenwu。

(yi)weiraozhu jucaijiancheng,mosuocaizhengzijinzengjiashouyidequdao

🤡“zaizhengzhiweijizhongyuxinji,yubiangeshidaizhongkaixinju”,huanraozhuzhengjicaizhengxingxinzhengcegengduozhengjichengshi,yigejingcijicanyinshichangzhengtiningjili,xingzhiyouxiaoxuyaoduiwoqujinqianshiyongzhongxianxiandebodongheshilian。diyishirenzhenluoshiyigangshuangzeqingkuangluoshiyigangshuangzexinerlunminzhengbiaozhunhuaguanlitixixianxingzhengce,chongfendejifajiezhen(xiaoqu)jinbuquyushichangjingjishehuijijicanyuxing,zuodaquyushichangjingjishehuishichangguimo,zuoyouquyushichangjingjishehuiguoli,hangshijichuzhuanxingshengjijucai。eryaoqichangsanbianxingg60kechuangguodaohuijuzhihouxiaoying,quanliyifuqianglizhichineirongdaxingxiangmuzhixingtouruyunying,fanyuqiyezhanlvexingchengchangxingyejiqunjishu,qianglifanyufucaixindezengchangedian。sanshijijifahuichuteshuxianxingzhengcexingmuzidiyadanbaoteshuxianxingzhengce,buduandizengdashouzhongquntimian,fugaiquanshenggexingyelian,yindaoxitongshijie zichanguanlikedadisanchanyedefazhanmoduan,jiezhuwenqiancailianwenxingyelianbaofucaishuiji。

(er)nulishixianzongfeiyongxingshi,fuwuminshengwentijizhongzhongzhizhongzongfeiyong

🅰jieshilaogusuzao“pinbofenfaxiangshang、qinjianjiesheng”dexiangfa,lianxutigaocaizhengjufeiyongzhichu xingshi,pinbobushangbiaozhungaishanyinxingboruodian,zhunquebawoyouerjiaodaoganjing、yibaoqiuyede、zijianfangbaohu、gongyongsheshianquanbaozhangjizhi、chengshijichuxiujianhechengshijianlidengbiaozhungaishanyinxingshizhengredianloupan,fenbuzhichuyouliyugongyongsheshichanpinduibanfenhua,kuaisugaijinsongjiangbaixingshenghuodeduihuanganhexingfuzuowengan。wushikuaisuyouerjiaodaoxinxijichuxiujian,tuidongyouerjiaodaoheligaizhi,jinlilicuyouerjiaodaoteseyunhengchengchang;lianxulicubenqugongyongsheshiganjinganquantixijichuxiujian,gaijinzhongdashijianxinguanyiqingchuanranbingfangzhiluoji,ruyidingchengduzengjialejiedaobanshichuganjingchanpinzhongxinzhanjichuxiujianbuzhuchengxiao,gaijinbiaocengganjingchanpinbiaozhunde,baohucunganjingshi(zhan)biaozhundehuajichuxiujiandengzhengfujiguanshizhengredianloupanguanchezhixing。ruyidingchengduzengjialeshenghuojiangjiujiyuanzhufuchidengbiaozhungaishanyinxingcengmianrouxingbuzhu,shiyongguanchezhixingwengangqiuyedeyixiangtiaoli,banbug60kechuangzoudaorencaikugongzifuzhi。erbaozhengzhashituijin“cuntunshengjizhanlvemubiao”,wenbushengjitigaoledenongminyiyangzonghe、xiangjizuzhihuayunzuoshizhengfubutiedenghezijindetouruliang,lidugulilinguoyechanyequnshengjijililunzhishichangdisheshijibenjianzao,jijitaidudaidongpunanhuanbaoshengjishijiancaozuoqujibenjianzao。sanshirengranchangqibaochigudingshuliangdeshizhengfujinxingtouzizongchanzhi,qinglibaozhenggongyixinghuanjingziyuanyunhengdiaoshi、tigaoleshiqupinxinghenengjidezhongdianshigongyixingfuwuxinggongcheng。

(san)nulishixianguichengyunxing,zuoxizuoshigegecaizhengzijinzhuanxingyunxing

⛄tuidongduozhongjuesuanjianlixingzhengtizhigaige,jiaokuaiquelixianhuazhuanxiangzijinliangjujianlitixi。sanshiquandongnanfangxiangguancheguancheguanche《juesuanfazhixingtiaolv》,buduandidaidongxingzhengbumennaizhimeiyiweiyuangongjuesuanjianli,jinyigebuzouyaoqiulezhuanxiangzhuanchugei,dazaoquandongnanfangxiangjuesuangangweijixiaokaohekaohejianlixinxingshi,gouchengquanshijuesuangangweijixiaokaohekaohejianliliantiao,gengjiazengjiazhuanxiangzijinliangjuzijinliangyunxingyinglinengli。diershijinyigebuzouyaoqiulequanqukongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaidexiguan,gouchengkongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaidexingzhengbumennaizhimeiyiweiyuangongxiezuo,tuiguangkongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaiderenzhengzhiduhua,jiankangzhengshihebuhao“sizhangqingdan”。jinyigebuzouqianghuaxiaoshourenhexinsunshi,jiaokuaigouchengyuyihefahegui、shiyonggaoxiaolvde、fengxiancunzaifenxikekongxing、zerenzhuijiuyaoyandekongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaidedeneibuzhiduhua。sanshijixutuiguangjuesuanjianli“jichenghua”gangwei,quandongnanfangxiangzengjiajuesuanjianlideyaoqiulehua、guizehuaheshoudonghuacengci。tuiguangjuesuangangweijixiaokaohekaohejianliyujuesuanjianligejiaoxuehuanjiedecuiyingcengjiehe,quelijiankangjuesuantouzipinpaiquanrenshengqixianjianlizhiduhua。sishiqianghuajuesuandegangxingdulixing,yaoyanjuesuandiaojie、yanchajuesuanzhuijia,yajianputongxingqitajiaoyuzhichu,zhuashizhongleizhongxinyuguanjiantouzipinpaidejiaru。wushiqiadangkexueanpaiduozhongkongjianxianxianxianzhengfujiguanjigoubangongshibumenzhaiquanhuanbenfuxiqitajiaoyuzhichu,haoxiaojiejuegongyingliangkongjiankongjianxianxianxianzhengfujiguanjigoubangongshibumenyinxingzhaiquan,yanchakongjianxianxianxianzhengfujiguanjigoubangongshibumenzhaiquanfengxiancunzaifenxi,juebuyunxuquanjiezengjiakongjianxianxianxianzhengfujiguanjigoubangongshibumenyinxingzhaiquan,yaoyanguanchekongjiankongjianxianxianxianzhengfujiguanjigoubangongshibumenzhaiquanzerenzhuijiuzhiduhua。

“天驕欲曉,莫道君行早”,我謹意味意味,2021年是“十五六”未來規劃補兵古稀之時,也這是我國全方面設計社會發展自由主義很多化部委新新的征程的啟動古稀之時,🍸面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政部門做任務將始終穩中求進、進中求質的做任務總主題和“穩增長額、調的結構、利民生、防雨險”的總體目標上班構思,提高執行力定力思維能力、增加憂患感覺,更有效防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角🔜g60kechuangzoulangzaiguoshijiegeguoshichangcelvehexinqu,jiakuaisududajian“kechuang、lishirenwen、shengtaihuanbao”deyishihuaxinsongjiang,yiwangwuqianfafen!

wangshangshuju,qingyuyian。

 

 

 

 

fuluyi:2021niansongjiangquyibandegongkaiyujuesuanshouyibiao

fuluer:2021niansongjiangquyibandegonggongxinggaiyusuanshouruzhichubiao

biaogesan:2021niansongjiangququbenjiputonggongzhonggusuanzongzhichubiao

biaogesi:2021niansongjiangquzhenzhengfuxingxinjijinxiangmuyusuanxinzishourubiao

biaogewu:2021niansongjiangqurenminzhengfuxingzhaijuanxiangmuyusuanfeiyongzhichu biao

biaogeliu:2021niansongjiangquguoqizibengongsijingyancaizhengyusuanyingshoubiao

fuzhuqi:2021niansongjiangquguojiagutouzijingyanfeiyongyusuanjiaoyuzhichubiao

fuluba:2021niansongjiangququduizhendabufengongyongsheshixiangmuyusuanchuandizhifuxingyebiao

fulujiu:2021niansongjiangquxianzhengfuzhaiwujiufentongchangqingxingbiao

fuzhushi:2021niansongjiangququbenji“sangong”zhuanxiangzijincaizhengyusuantiaojianbiao


表格一

2021年松江區尋常共公預算表收益表

 

 

 

方:萬余元

項  目

去年程序執行數

決算數

成本預算數為去年同期制定數的%

稅費凈收入

1,861,714

1,916,800

103.0

    tishengshui

693,066

714,000

103.0

    qiyesuoyoushui

209,552

215,000

102.6

    gesuodeshuilvshui

89,250

92,000

103.1

    difangweixiubaoyangjianzhushui

57,624

59,400

103.1

    loupanshui

96,352

99,300

103.1

    tangyinshui

33,285

34,300

103.0

    chengshitiandibianyongshui

12,385

12,760

103.0

    jiansheyongdishengzhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongtianzhanshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    fenweihulishui

124

130

104.8

    bieshuishouzhengce

-243

-255

104.9

非國家稅收入

344,508

439,500

127.6

    zhuanmenlirun

43,026

44,000

102.3

    caizhengshiyeyouchengxingshoufeichuangshou

8,988

9,000

100.1

    guojiachanpin(jingzichan)cijiliyongshourushuiping

181,808

191,700

105.4

    mougeshoulu

110,686

194,800

176.0

地點不需要利潤自動求和

2,206,222

2,356,300

106.8

 

 

 

 

轉出性收入來源

1,679,670

1,309,263

77.9

    shangjilingdaobutiegongzi

1,108,753

912,391

82.3

𒊎        tuifanxingshoulu

306,444

300,440

56.8

🅠        dabufenxinggenghuanzhifuxingyelirun

529,237

496,783

181.9

項  目

上一年執行工作數

成本預算數

費用數為前年制定數的%

🍷        gongzuofanganchuandizhifukanianshouru

273,072

115,168

42.2

    zhuanruyibanlaishuogongsizhaishourulaiyuan

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    siyonggusuanxiangduiwendingdediaojietouzijijin

215,077

370,000

172.0

    congyizhengfuxinglicaichanpinyujuesuanjiediao

150,000

 

0.0

    congguoyoukongguzichanguanlixiaoshoujingyingcaizhengyusuanjiaru

9,045

7,196

79.6

個人收入總結

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區尋常公用設施估算收入支出表

 

 

 

工作單位:W

項       目

去年執行力數

項目預算數

財政預算數為前年

執行命令數的%

yi、yiyanggongyongsheshiyewuqitazhichu

216,144

268,614

124.3

er、zhongguojunshizhichufeiyong

3,751

3,810

101.6

san、gongyixingfanghuxingzhichu

147,677

153,772

104.1

四、的教育費用

437,281

433,931

99.2

wu、shengwuxuegongyiqitazhichu

61,850

65,829

106.4

liu、xuelilvyoujunshitiyuyushandongxinnongshangruanjiankejiyouxiangongsishouzhi

46,036

77,549

168.5

qi、shehuihuayoubaozhanghezhaogongzuoshouruzhichu

363,399

390,694

107.5

ba、weishengguanligengjiankangshouruzhichu

206,451

226,036

109.5

jiu、jieshuihuanbaojingfeizhichu

53,835

59,887

111.2

shi、xinnongcunshequweishengqitazhichu

601,711

534,571

88.8

11、nongyehelinyeshuikaizhi

275,793

321,388

116.5

dishier、jiaotongpeitaowuliuyunshujiaoyuzhichu

170,003

190,529

112.1

shiwu、ziyuanxingkantangongnongyexiaoxidenghuafei

264,444

289,409

109.4

shisi、shangyedichangongnengyedengxingzhichu

13,087

10,288

78.6

dishi、tianranyingshiziyuanhaidiqixiangxuedengxingzhichu

7,740

7,930

102.5

dishiliu、fangwudedaobaozhangzongzhichu

249,804

189,823

76.0

shier、liangyoujiagongfangxunwuzicunliangkaizhi

6,522

6,071

93.1

shiqi、ziranzaihaixiaomiejiyingjiguankongguankongzongzhichu

19,705

23,171

117.6

十八、發展對象費

 

62,773

 

sanshi、zhaiwujiufenfuxikaizhi

23,124

23,895

103.3

erguoqing、lingwaidejiaoyuzhichu

21,762

108,605

499.1

平常服務性估算花費預估合計

3,190,119

3,448,575

108.1

 

 

 

 

轉變性費用

695,773

216,988

31.2

    shangjieshangjibumenxingzhichu

148,597

150,988

101.6

項       目

前年執行力數

財政預算數

費用預算數為去年同期

下達數的%

    tongchanggongsizhaihuanbenfeiyongzhichu

86,968

66,000

 

    helianpaigaisuanpinghengshangxiadiaozhengxinjijin

440,532

 

 

    jiezhuanxianianshouzhi

19,676

 

 

付出總結

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級大部分公共服務項目預算性支出表

部門:千元

項   目

去年連接數

預算表數

預算表數為本年實行數的%

一、普通公開工作

153,785

178,446

119.6

    renduoshiwu

1,070

1,218

113.8

      renshibumenzhixing

849

732

86.2

      tongchangqingkuangxiaxingzhengjiguanjianlishiqing

15

22

146.7

      zhongguorenmindaxueduomeiti

51

266

521.6

      rendadaibiaojiancha

13

35

269.2

      zhuyaoshangban

142

78

54.9

      mouxiezhengxiexingzhengjianchashouzhi

 

85

    gongshanglianxingzhengjiancha

878

897

102.2

      renshibumenzuoye

603

521

86.4

      gongshanglianjiaohu

22

84

381.8

      canzhengyizheng

143

185

129.4

      cangongyunzhuan

 

14

      lingwaigongshanglianshiwuxingbochu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengshiwuyundong

14,485

16,580

114.5

      changjianxingzhengbumencaozuogongzuo

8,104

4,705

58.1

      danweifuwupeixun

833

786

94.4

ཧ      zhuanxiangzhengzhixingyejiguojiajiguanshiyiguanlixitong

1,747

991

56.7

      xinfangshiqing

100

178

178.0

      shiyedanweijiazai

2,513

2,694

107.2

ಞ      qitadequzhengfubangongchangsuoting(shi)jiguanlianzhongjiejigoushiwukaizhi

12,540

15,294

122.0

    jinzhanyugaibianshiwu

1,977

2,263

114.5

      xingzhengshiwuzhixing

1,346

1,404

104.3

🥀      tongchangqingkuangxingzhengjiguanbiaozhunhuaguanlixingzhengjiancha

631

859

136.1

    tongjishujuxiangguanxinxigonggongshiwu

2,165

1,910

342.3

      xingzhengshiwukaijiyunxing

710

675

95.1

      xinxinyewu

20

16

80.0

      zhuanxiangtongjishuqudao

8

28

350.0

      tongjixueanquanguanli

118

75

63.6

      zhuandingqingchaxiangmu

730

594

81.4

項   目

去年繼續執行數

估算數

估算數為本年實施數的%

      tongjifenxitongjidiaochatongjidiaochatongji

408

435

106.6

✅      xiangguantongjishujuneirongxingzhengshiwuqitazhichu

171

87

3,267.3

    buxuyaoshiqing

4,662

4,189

89.9

      xingzhengxingjinxing

2,780

2,527

90.9

      yibanxingzhengshiyibiaozhunhuaguanlishiyi

20

 

      chanpinxinxihuaguihuashigong

987

763

77.3

      caizhengzijinshoutuodeyewufeiyong

760

657

86.4

      mougecaizhengzijinyewuqitazhichu

115

242

210.4

    shuiwuxingzhengjiancha

3,051

1,956

64.1

      xingzhengbumendiannaoyunxing

2,338

1,956

83.7

      tongchangqingkuangxiacaizhengjingyinggonggongshiwu

713

 

    shenhexingzhengjiancha

2,192

2,060

94.0

      xingzhengsusongyunzuo

905

765

84.5

      shenjishiguojiyewu

977

944

96.6

      shiyexingqiyong

219

251

114.6

      gezhongshenjigongzuoshiwuxingzhichufeiyong

91

100

109.9

    jijianjiandujianchashiwu

2,519

2,700

107.2

      caizhengjiazai

2,313

2,336

101.0

      sidexingzhengsusongchuligonggongshiwu

126

245

194.4

      xuananyaoanchaban

25

50

200.0

      renhejijianjiandugonggongshiwujingfeizhichu

55

69

125.5

    shangmaogongsishiwuguanli

7,968

26,055

327.0

      xingzhengguanliyundong

1,887

1,712

90.7

      jibenxingzhengjiguandeguanlixingzhengjiancha

2,619

2,492

95.2

      shiyeshiyong

1,659

1,847

111.3

      qitademaoyigongzuohuafei

1,803

20,004

1,109.5

    zhishijichufangquanshiwuchuli

1,043

1,171

112.3

      jibenchangshifangquanfazhanjihuahezongtiguihua

1,043

1,171

112.3

    gangaotaidiqugonggongshiwu

205

295

143.9

      xingzhengguanlijiazai

154

143

92.9

꧙      tongchangqingkuangxiaxingzhengshiwuxinggongzuoguanlishiwuxing

51

152

298.0

    danganshiwu

944

1,149

121.7

      caizhengyunzuo

622

564

90.7

      renshidanganguan

307

564

183.7

      mouxiedianzidanganshiyijingfeizhichu

15

21

140.0

    ziyouzhuyidangpaijishenzhenliangonggongshiwu

458

495

108.1

項   目

去年同期強制執行數

費用預算數

費用預算數為去年同期下達數的%

      putongxingzhengxingweihushiyi

105

110

104.8

🅰      qitadezhengdangdangpaijigongshangzhuceliangonggongshiwushouruzhichu

353

385

109.1

    zhigongqunzhongtuanduishiwu

4,625

6,871

148.6

      xingzhengjiguanshiyong

930

845

90.9

✨      pingchangxingzhenggongzuoguanligongzuoguanlixingzhengjiancha

1,373

1,646

119.9

      gonghuixingzhengjiancha

20

76

380.0

      shiyedanweiqiyong

146

221

151.4

      biecunmintuantixinlizixungongzuofeiyong

2,156

4,083

189.4

    dangzujiedaishiting(shi)jiyixieqiyeshiwuguanli

6,106

6,509

106.6

      xingzhengshiwuzhixing

2,160

2,033

94.1

      tongchangzhengfubumenjingyinggonggongshiwu

3,254

3,813

117.2

      zijishiyeshiyong

692

663

95.8

    tuanduishiwuguanli

2,325

2,426

104.3

      xingzhengxingyunzhuan

862

944

109.5

      jibenshangzhengfubumenchulishiqing

810

1,009

124.6

      xiangguantuanduiyewuqitazhichu

653

473

72.4

    pinpaixuanchuanshiqing

19,919

18,583

93.3

      xingzhengchuzidongyunxing

522

465

89.1

      banxingzhengchujingyinggonggongshiwu

8,423

7,501

89.1

      shiyexinzhengchangyunzuo

1,952

1,789

91.6

      qitayichuanshiwuguanliqitazhichu

9,022

8,828

97.8

    tongzhanshiwuguanli

1,076

1,642

152.6

      zhengfubumenqidong

691

607

87.8

      dabufenxingzhengjiguanjianlishiwu

150

805

536.7

      zongjiaojieshiwu

121

112

92.6

      huarenhuaqiaoshiwuchuli

75

73

97.3

      lingwaitongzhanshiwuxingfeiyong

39

45

115.4

    qitadezhongguogongchandangshiwuxingfeiyongzhichu

23,598

28,041

118.8

      qiyefazhanjiazai

22,506

26,449

117.5

༺      qitadegongchandangyuanxingzhengshiwufeiyongzhichu

1,092

1,592

145.8

    shichangdeduchacaozuoxingzhengshiwu

23,812

23,802

100.0

      xingzhengguanliqiyong

12,965

12,349

95.2

      putongrenshibumencaozuoshiqing

192

111

57.8

      xingyeshichangzhutigongzuoguanli

3,728

3,886

104.2

      maichangjilvzhifajiandu

242

379

156.6

      gerenxinxihuaguanlijichujianshe

 

152

項   目

上一年強制執行數

預決算數

預算表數為上一年執行命令數的%

      chanpinqianti

303

378

124.8

      chufangyaoshiwuchuli

18

16

88.9

      shiyeshangdecaozuo

5,699

5,937

104.2

      renhelingyuducudeguanlishiwu

665

594

89.3

    deyibangongyixingfuwuxiangmukaizhi

2,870

2,986

104.0

      deyibandegongzhongtiexinfuwufeiyong

2,870

2,986

104.0

二、外交史結余

 

 

三、民防教育支出

3,623

3,720

102.7

    yinshuijichudong

2,948

2,898

98.3

      baixingfangkong

2,948

2,898

98.3

    lingwaizhongguojunshijieyu

675

822

121.8

si、gongyongsheshianquandehuafei

147,424

153,484

104.1

    wuzhuangliliangjiaojinggongchengbing

924

924

100.0

      qitajunduijingchajujunduibochu

924

924

100.0

    jingfang

140,071

146,502

104.6

      xingzhengbumenzhixing

91,773

86,750

94.5

💖      tongchangqingkuangxiaxingzhengguanlizhuanyezhiduguanlizhiduxingzhengshiwu

6,459

8,725

135.1

      xindashujuyingyongdejianshe

24,004

39,074

162.8

      jichajilvshencha

17,835

9,898

55.5

      tebieyewulingyu

 

2,055

    guoneianquanxing

1,265

979

77.4

      xingzhengsusongxingshi

1,137

879

77.3

      jiankangbaoxianyewu

128

100

78.1

    xingshi

5,164

5,079

98.4

      xingzhengsusongshiyong

3,083

3,127

101.4

      jibenshangxingzhengyewucaozuoyewu

304

288

94.7

      jicengrenyuanjianchajiguanjinrongyewu

1,092

847

77.6

      pufashixuanchuan

167

202

121.0

      gongyongfalvguizebaozhang

431

532

123.4

      fazhijichujianshejichujianshe

87

83

95.4

五、培訓費用支出

432,903

429,809

99.3

    peixunbiaozhunhuaguanlixingzhengshiwu

1,069

788

73.7

      xingzhengxingzhengchangyunxing

1,044

758

72.6

      biedejiaoyuxuexiaoguanlixitongshiyijieyu

25

30

120.0

    putongjiwenhuajiaoyu

371,697

372,980

100.3

      xuelingqianjiaoyujiaoxue

98,333

95,265

96.9

項   目

前年完成數

預算表數

項目預算數為去年同期執行力數的%

      xuexiaoxuexiao

121,997

69,759

57.2

      chuzhongbujiaohuang

90,027

136,417

151.5

      gaozhongbupeiyu

33,500

34,127

101.9

      mouxiechuantongjichujiaoyushouruzhichu

27,840

37,412

134.4

    dezhiyepeiyang

13,289

12,618

95.0

      zhongjigongzuojiaodao

13,289

12,618

95.0

    chengnianjiaoyufudao

3,763

4,159

110.5

      ertongzhongdengshuipingyuerjiaoyu

3,763

4,159

110.5

    zhibodianshijiwenhuayishupeixun

3,416

3,637

106.5

      zhibodianshipeixunxuexiao

3,416

3,637

106.5

    tesexuexiao

1,458

1,396

95.7

      teyouxuexipeixun

1,458

1,396

95.7

    xuexijixuexi

9,184

11,048

120.3

      jiaoyugongzuozhejinxiuban

3,728

3,632

97.4

      jijianganbuxuexiao

1,946

4,368

224.5

      xunlianjiaoyuzhichu

3,510

3,048

86.8

    jiaoxuefeizhuijiarangdebochu

28,206

22,474

79.7

      shenghuichengshidazhongxiaoqiyexuejiaoxueloufazhan

25,272

20,000

79.1

🌄      qitawenhuayishupeixunfeifudaihelianpaidejiaoyuzhichu

2,934

2,474

84.3

    qitadejiaoyupeixunjiaoyuzhichu

821

709

86.4

liu、zhuanyejishuyingyongjieyu

51,758

57,687

111.5

    zhuanyejiyijianguanshiqing

2,448

4,085

166.9

      zhengfubumenyunying

756

755

99.9

      yiyang caizhengguanlizhiduyewu

1,060

1,618

152.6

      qishiyedanweitigongfuwu

632

1,712

270.9

    gaojishufenxiyukaifajishu

5,693

6,789

119.3

      kexueshouhuoyouxiaodezhuanhuayukuosanzhuanyi

5,693

6,789

119.3

    xinxijishuyaoqiuyudefuwu

21,676

22,855

105.4

      xincailiaojishuyaoqiuzhuanding

21,676

22,855

105.4

    shiyanjishugongyipubian

1,112

2,578

231.8

      jiandanjiangjieyouxihuodong

338

1,832

542.0

      kejichanyeguanzhan

774

746

96.4

    lingyixiaoxuekexuejiyizhichufeiyong

20,829

21,380

102.6

      lingwaidexiaoxuekexuegaojishufeiyongzhichu

20,829

21,380

102.6

qi、renwenjingshenlvyoutiyuzuqiuyushandongxinnongshangruanjiankejiyouxiangongsishouzhi

38,390

68,531

178.5

    tesewenhuahezizhuyou

25,874

56,620

218.8

項   目

本年執行力數

預決算數

預決算數為前年進行數的%

      renshibumenzidongyunxing

2,073

1,901

91.7

      tongchangqingkuangrenshibumenweihuxingzhengshiwu

230

150

65.2

      shaoergonggongtushuguan

2,021

2,077

102.8

      jishu tigongjimianhuaiqiye

695

802

115.4

      jishu huodongfangan

1,949

2,702

138.6

      gongzhongwenhuachanye

3,001

3,870

129.0

      xuelijubenchuangzuoyubaohude

29

32

110.3

      wenhuakehelvyouxingyezhuanyeshichangjianguan

546

581

106.4

      wenlvxuanquan

2,148

1,778

82.8

      tongyirenwenjingshenhedujiayouzongzhichu

13,182

42,727

324.1

    wenhuayichan

1,986

2,494

125.6

      gumuzangweihu

235

1,814

771.9

      wuguan

1,751

680

38.8

    tiyuke

7,722

8,871

114.9

      xingzhengbumenxingshi

603

761

126.2

      yiyang xingzhengjiguanguanlizhidugongzuo

402

1,213

301.7

      qiuchangaosai

89

155

174.2

      tiyukepeiyang

826

831

100.6

      tiyujingjiyundongchangguan

4,845

4,410

91.0

      zhigongqunzhongtiyuyongpin

945

1,458

154.3

      xiangguantihuangzhichufeiyong

12

43

358.3

    diantaidianshi

5

12

240.0

      lingyiguangbojiemudianshikaizhi

5

12

240.0

    lingwaiwenmingdujialvyoutihuangyuwenhuachuanmeijingfeizhichu

2,803

534

19.1

ไ      xuanchuanguanggaoyishufazhanzhuangdagongzuofanganfeiyong

2,026

34

1.7

      wenhuakechanyequnfazhanzhuanxiangjihuakaizhi

777

500

64.4

ba、shidaidedaobaozhanghejiuyedeshouzhi

264,441

272,258

103.0

    laowudeziyuanheshehuishangzhiliangbaozhangjingyingshiyi

38,001

40,311

106.1

      xingzhengxingjinxing

1,147

1,210

105.5

      yibandexingzhengjiguanguankongshiwuchuli

24,606

25,926

105.4

      zhongheyewubumenzhili

160

186

116.3

      laodonglidanbaojiandujiancha

900

849

94.3

🧸      shehuixingrenshoubaoxianjinrongchanpinguanlixitongshiwuguanli

749

690

92.1

      xinxineironghuaxiujian

 

7

      laodonglilianxihejubao

 

65

🥀      tongyongjiuyedefuwuguanlihexinzhiyezhaohuanshijinengqianbieyiliaojigou

1,969

 

項   目

去年實行數

財政預算數

概算數為前年審理數的%

🧸      laodonglirenliziyuanbufalvjiufendiaozhengzhongcaiting

825

848

102.8

      jiaoyushiyezhengchangyunzuo

 

3,163

☂      xiangguanrengongrenlichengbenheshichangjingjiyouxiaobaozhanglecaozuogonggongshiwuzhichufeiyong

7,645

7,367

96.4

    minzhengjianliyewu

3,353

2,727

81.3

      xingzhengbumenzidongyunxing

712

605

85.0

      shehuishangtuanduichuli

919

1,016

110.6

      miancengfengjianwangchaozhizuohejuweihuanjingzhili

476

349

73.3

      qitademinzhenggongzuoshiyishouzhi

1,246

757

60.8

    xingzhengshiwushiyeyouchengzhengfubumenshehuiyanglaobaoxianqitazhichu

88,099

87,133

98.9

      xingzhengguanlijiguandanweilicizhi

2,193

2,173

99.1

      shiyeshangjiliangdanweilituijuerxian

3,526

4,338

123.0

🌳      bumenshiyeshangchangjiajibenxingyanglaofuwurenshenxianwangshangjiaofeijiaoyuzhichu

55,472

55,237

99.6

🌠      qishiyexinjigoushiyexinjigouwangluozhiyenianjinjiaofuxingzhichu

26,881

25,336

94.3

😼      qitaxingzhengshiwushiyededanweiyiyangtiannianzhichufeiyong

27

49

181.5

    zhuanyejiaoyubutiefei

31,609

28,308

89.6

      jiuyechuangyezhechuangyezhejingzhunfuwubutiejin

64

484

756.3

      zhiyejishupeixunjiujikuan

105

 

      gongyixiangmuxingzhiwubutiebiaozhun

25,520

24,812

97.2

      zengjincaogenchuangyebulei

54

1,740

3,222.2

      qiyuzizhuchuangyezhengfubutiekaizhi

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shengwangfuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwujunduiganbuhuobutiejin

406

430

105.9

      youfuzijishiyegongzuodanweihuafei

264

364

137.9

      biyaobingyoudai

1,365

1,492

109.3

𝓰      xiangcunjituiyitubingzhonglaonianjieduanrichangshenghuobuzhujin

19

38

200.0

      renheyoufuxingzhichu

724

78

10.8

    tuiyihuiqian

6,164

6,065

98.4

      tuiyizhanshichuzhi

1,094

650

59.4

𒁃      wuzhuangbuduijiaojiezhenzhengfudelituixiuzhirenqunanzhifei

2,626

3,546

135.0

♋      qiyegongsiyijiaoqingdanzhengfuxinglituizhicunganbuguanlixitongzuzhi

298

384

128.9

      tuiyibingshijianguanjiaoyufudao

28

43

153.6

      qiyegongsifuzhuanjijianganbuanzhifei

1,396

907

65.0

      detuiyichaiqianbuchanganzhishouruzhichu

722

535

74.1

    shehuishenghuofuli

39,849

53,694

134.7

項   目

前年履行數

成本預算數

費用數為前年強制執行數的%

      qingshaonianjiangli

208

325

156.3

      laonianxinggongyifuli

26,871

26,106

97.2

      shehuidegongyifulishiyeshangbumen

2,639

4,320

163.7

      yanglaoyuanchanpin

9,995

22,765

227.8

      qitashehuicunzaifulixingzhichufeiyong

136

178

130.9

    canjirenchuangye

8,627

7,803

90.4

      xingzhengsusongzhengchangyunzuo

417

412

98.8

      yibanlaishuoxingzhengchuchulixingzhengshiwu

460

598

130.0

      bingcanrenkangfuhuli

1,744

2,072

118.8

      jingshencanfeirenzhaogongzuohepinkunhu

3,765

2,388

63.4

      canjizhengrentihuang

79

190

240.5

      canzhangrenyishizhuxinghehufubutie

331

382

115.4

      mougecanfeirenshiyedanweihuafei

1,831

1,761

96.2

    hongshizijiaoyushiye

596

587

98.5

      xingzhengshiwudiannaoyunxing

290

230

79.3

      tongchangxingzhengshiqingjianlishiqing

156

194

124.4

      renhehongshizishiyexingkaizhi

150

163

108.7

    zuibianyijuzhubaohu

9,424

10,945

116.1

      diquhendixingshenghuohouqinbaozhangjinshouzhi

7,268

8,550

117.6

൲      zhongguonongcunzuidibiaozhunshengminganquanbaozhangjinshouzhi

2,156

2,395

111.1

    linshisheshishehuijiuzhu

1,010

1,261

124.9

      beilinshiqiangjiuzongzhichu

452

787

174.1

      piaoboqitaogongzuorenyuanjiujijingfeizhichu

558

474

84.9

    tekunkaoshengshehuijiuzhumanzu

126

234

185.7

⛄      chengshifazhantekunxiangguanrenyuanjiujimanzubochu

126

234

185.7

    biededeshenghuojiuyuan

4,937

588

11.9

      qiyushenghuidachengshizhongshehuijiuzhu

4,937

588

11.9

    caizhengjuduichangguishequshebaofeigongsizhaijuandejingjibutie

5,708

5,353

93.8

♎      minzhengduicunzhencunminshouyaoyiliaobaoxianfeiyongbaoxianfeiyonglicaichanpindebutieshenqingshu

5,708

5,353

93.8

    tuiyituiwujunrenweihushiwu

1,344

2,645

196.8

      xingzhengsusongyunying

258

224

86.8

💙      pubianxingzhengshiwuchuliguanligongzuoshiwuchuli

192

 

      yongjunyoushu

808

992

122.8

      qiyefazhangongzuo

 

291

🦄      renhetuiyijunduiganbuxingzhengshiwugongzuoguanlizhichufeiyong

86

1,138

1,323.3

    caizhengjiaoyuzhichudaijiaoshehuideshangyexianfeijiaoyuzhichu

536

1,977

368.8

項   目

上一年履行數

預算表數

項目預算數為去年執行工作數的%

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ      caizhengjudaijiaochengxiangtongchouzhurenyibanyanglaoyuanbaoxianxingyefeifuchu

144

266

184.7

♏      caizhengbumendaijiaolingwaideshenghuobaofeifeijieyu

392

1,711

436.5

    lingyishichangjingjibaozhenghejiuyeqianjingzhichufeiyong

21,332

19,116

89.6

九、清潔安全總支出

192,793

212,450

110.2

    qingjieweishengshenxinjiankanggongzuoyewu

6,040

6,010

99.5

      xingzhengjiguanchengxuyunxing

1,762

1,771

100.5

      banxingzhengshiwuchulijianguanshiwuchuli

4,267

4,226

99.0

      mouxieweishengfangyijiankanggongzuoshiyihuafei

11

13

118.2

    yisanjiayiyuan

35,734

46,726

130.8

      zhenghezhuankeyiyuan

19,330

23,586

122.0

      zhongyililun(minzutedian)menzhen

6,456

7,172

111.1

      xinnianbingdeyiyuan

3,185

9,601

301.4

      fuyouyangshengyiyuan

4,203

3,590

85.4

      yixiezhuanyedayiyuan

2,505

 

      fujianqingdaoboshizhengxingyiyuanyiyuan

 

2,722

      renhesiliyiyuanmenzhenbochu

55

55

100.0

    jicengzuzhiyiliaopingtaigonggongweishengpingtai

44,043

49,093

111.5

      shiququyugonggongweishengjigou

41,590

46,293

111.3

      biedejichengyixuehuanbaopingtaifuchu

2,453

2,800

114.1

    gongtongweishengqingkuang

57,114

57,080

99.9

      xiaohuadaojibingfangzhishedingzhuangzhi

5,667

5,474

96.6

      qingjieweishengxingzhengjianduzhuangzhi

2,161

2,143

99.2

      fuyoubaojianliliaodanwei

1,472

1,464

99.5

      yingjichuzhizhongjiejigou

7,530

7,601

100.9

      caigongxuepingtai

1,940

2,210

113.9

      jichugonggongfuwuzhilianghuanweifuwuzhiliang

24,708

22,663

91.7

      bijiaozhongyaogonggonghuanjingweishengfuwubaozhang

2,228

642

28.8

𝔍      shijianzhilibaogaogongkaianquanshijianzhiliyingjiguanlizhili

7,528

4,635

61.6

      xiangguangongyongsheshiganjingweishengzongzhichu

3,880

10,248

264.1

    zhongyizhenjiuyao

31

50

161.3

      yixue(renminyi)yaoduchatongzhi

5

 

      xuduozhongshengwuyiyaoxueyaoqitazhichu

26

50

192.3

    guihuashenghaishiwuguanli

6,432

7,233

112.5

      bieguihuashenghaizishiwuguanlifeiyong

6,432

7,233

112.5

    xingzhengxingqishiyeqiyedanweiyixue

36,698

39,621

108.0

      xingzhengjiguanqiyedanweizhengxing

4,971

6,758

135.9

項   目

上一年執行力數

項目預算數

財政預算數為本年連接數的%

      chuangyebumenyiliaoweisheng

28,209

29,297

103.9

      gongwuhuodongyuanyiyaobutie

18

66

366.7

♓      yixiexingzhengbumencangongdanweimingchengyiliaoshebeizhichufeiyong

3,500

3,500

100.0

    minzhengduishouyaozhenliaowendingxinjijindebutieshenqingshu

33

218

660.6

𝐆      caizhengzijinduiyingyeyuanchabuduoyiliaoguanlibaoxiangongsigupiaojijindebutiejin

 

162

🌊      caiwuduichengxiangjingjidangdijuminhexinyiyuanbaoxiangongsizhaiquandebutiefei

33

56

169.7

    yiliaofuwujiuyuan

3,997

3,855

96.4

      xianyuyiliaoguanlijiuyuan

1,556

1,671

107.4

      mougeyiyongjiuyuanxingzhichu

2,441

2,184

89.5

    youfuxiangqinduixiangyiliaobaojian

185

150

81.1

      youfuwutizhengxingbuzhujin

173

130

75.1

꧅      renheyoufuxihuanderenyiliaoguanlifeiyongzhichu

12

20

166.7

    yidingyoubaozhangfuwuguanlishiwuguanli

1,125

1,177

104.6

      zhengfubumenqiyong

238

903

379.4

      pubiancaizhengweihugonggongshiwu

49

226

461.2

      chanpinjingxihuagoujian

 

48

🔯      mouxiezhenliaofuwubaozhanganquanguanlishiwuxingbochu

838

 

    laolingqingjieweishengjiankangdeshiqing

420

413

98.3

    renhegonggongweishenglianghaoshouruzhichu

941

824

87.6

shi、jienengjienengjienengqitazhichu

33,296

26,613

79.9

    huanjingbihujingyingshiwu

2,289

4,493

196.3

      xingzhengshiwuzhixing

532

732

137.6

      yibancaizhengguanlixitongxingzhengshiwu

1,306

3,531

270.4

      fengjinglinqingkuangbaozhengshixuanchuan

186

40

21.5

      zhouweihuanjingshouhuguifan、guihuajizhunze

216

 

      renhequyubaozhengkongzhigonggongshiwushouzhi

49

190

387.8

    zhouweihuanjingshujujianceyuducha

24

25

104.2

      heyufusheyuanyingjiducu

24

25

104.2

    dehuanjingwuranzhilifa

487

749

153.8

      guzhuangfeizhiwuyushengwuxuepin

6

215

3,583.3

      lingwainongzangyuzhishouruzhichu

481

534

111.0

    weihaitanpaifang

29,476

20,976

71.2

      shengtaiquanziranhuanjingjianceqiyuqiyexinxi

2,975

2,705

90.9

      xiandainongyedehuanjingzhifajiandujiandu

1,280

1,311

102.4

      jiangtanzhuantijiaoyuzhichu

25,141

16,960

67.5

      qingliyanfazichabaogaofeiyongzhichu

80

 

項   目

本年完成數

工程預算數

概預算數為前年執行工作數的%

    kehuifunengliang

404

370

91.6

    lingyigenengyuanguanlihuanbaobiaozhunhuafei

616

 

guoqing、chengxiangjingjijiedaobanshichuzongzhichu

353,251

349,535

98.9

    chengxiangjingjipianqukongzhishiwuxing

115,294

106,688

92.5

      xingzhengbumendiannaoyunxing

23,910

24,123

100.9

      tongchangqingkuangxiarenshibumenguanlizhidushiyi

1,965

1,726

87.8

      gongshangdengjigongzuo

89

129

144.9

      chengguanjiancha

7,234

10,346

143.0

𒈔      xuduochengshishequjuweihuijianlishiyishouruzhichu

82,096

70,364

85.7

    cunzhenjiansheshequfuwuzhanshejifanganyufangfa

404

45

11.1

    chengxiangtongchoujiedaoshequtongyongtixi

95,389

113,298

118.8

      xiaotianzhendegonggongjichusheshishebeifazhan

35,256

45,680

129.6

      biechengxiangjiedaobangonggongtixishouruzhichu

60,133

67,618

112.4

    chengxiangtongchoushequwangzhanziranhuanjinganquanweisheng

128,742

118,022

91.7

    guihuadeshichangbiaozhunhuaguanliyucanyu

12,166

10,924

89.8

    mouxiexianyuquyufeiyongzhichu

1,256

558

44.4

12、nongyehelinyeshuifeiyong

203,945

207,588

101.8

    nongchanpinjiagongzhongguonongcun

55,070

53,549

97.2

      xingzhengsusongqidong

2,643

2,654

100.4

      yinggairenshibumengongzuoguanligonggongshiwu

4

4

100.0

      shiyefazhanjinxing

3,938

3,322

84.4

⭕      xincailiaojishubeizhuanhuayuyingxiaotuiguangfuwude

896

2,366

264.1

      bingchongcaohaihaiguankong

1,258

3,240

257.6

      nongshangpinzhideanquan

2,445

1,885

77.1

      jianchajiandu

304

323

106.3

      jisuanjiancezhanyuxinxineironganquanfuwu

244

202

82.8

      anwennongmingongshourulaiyuanjintie

8,704

9,663

111.0

      yuyezuchengdiaozhengtiebu

 

710

      linguoyeshenghaizitisheng

11,499

16,824

146.3

      nongcaigongsihezuoshihui

6,592

289

4.4

      nonghuopingongyiyuchenggong

60

60

100.0

      nongcunshequshehuihuashiye

43

 

      xiandainongyeziranziyuanbaozhengxiufuyutongguo

1,542

4,733

306.9

      zhiyoupinbaojiagaizhiduiyuyeyangzhidebulei

14

 

♔      duigaoxiaobiyehoushengdaojicenggongzuorenzhibutie

99

 

      gengditoujian

3,672

4,610

125.5

項   目

去年實行數

預算表數

成本預算數為前年審理數的%

      qitadeshuichanyedongbeinongcunjieyu

11,113

2,664

24.0

    linyejuhedacaoyuan

30,811

20,169

65.5

      cangongxitong

2,482

1,299

52.3

      shanlinziyuanxingyinjin

11,588

13,403

115.7

      zhishuyingxiaoyuzhuanbiancheng

730

100

13.7

      senlindituwuzikongzhi

 

3,025

      conglinhuanjingjingjifazhanpeichangjin

41

280

682.9

      donglvsezhiwubaohu

 

24

      zixunguanlifangfa

 

107

      ziranbaohuqugongyixingfeiyong

658

 

      nonglincaoyuanshangfanglaojiuzai

 

350

      difangshengtaigongyuan

 

1,128

      xiangguanxingyedeyewuliuchengzhidu

 

67

      qitanonglinhedacaoyuanbochu

15,312

386

2.5

    shuilishuidian

108,417

126,803

117.0

      xingzhengjiguanzuoye

669

686

102.5

      dabufenxingzhengjiguankongzhishiwu

5

 

      shizhenggongchengzhizaoxingyedeyewugongzuo

20,920

22,468

107.4

      shuiligongchenggongchengshigong

43,006

68,502

159.3

      shizhengjianshexiangmuxingshiyuyanghu

40,951

31,170

76.1

ꩲ      shuiligongchengpinpaidexiaoyuanyingxiaotuiguanghuodongzaichuqiyewu

8

65

812.5

      shuigongjiaotongzhifazhiliangjiandu

584

601

102.9

      shuituzengjia

 

40

﷽      shuijiaoyuziyuankaiyuanjieliuguanligongzuoyubaohude

175

215

122.9

      shuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuiwujishutuiguangyingxiao

247

262

106.1

      heshuihukuhexizonghehuanjingzhengzhi

 

50

✅      dadaxingdabayiminjuzhongqifuzhigongzuofanganzhichufeiyong

11

626

5,690.9

      shuiligongchengjiankangjiandujiancha

883

990

112.1

      gezhongshuilishuidianjiaoyuzhichu

35

45

128.6

    renmenzonghexingshourufenpeigaige

7,442

3,661

49.2

▨      duixiangjigongyijijinweishengshiyejianmeidezhengfubutie

7,442

3,661

49.2

    huipujinrongzibenjinrongzibenfazhanfangxiangjingfeizhichu

2,205

3,406

154.5

💞      nongchanpinjiagongbaoxianjinbaoxianfeiyongbutiezhengce

2,205

3,406

154.5

dishiwu、gonglujiaotongchuxingyunshuyefeiyongzhichu

169,984

171,516

100.9

項   目

本年繼續執行數

費用預算數

成本預算數為去年下達數的%

    gongluwangshuilujiyunshu

163,464

167,516

102.5

      xingzhengxingqidong

1,966

3,243

165.0

      gonglujiaotongjibenjianshe

23,147

10,638

46.0

      tieluyanghude

69,596

80,428

115.6

      daoluzhuangxiebanyunziliaohuajiansheguihua

329

 

      jigengluchelianganquanguanli

66,313

73,119

110.3

      shuilushusonganquanguanlijingfeizhichu

2,113

88

4.2

    xiangguangongluwangshusongzhichufeiyong

6,520

4,000

61.3

      gongyongsheshiliuliangyunyingcehuajingjibutie

3,829

4,000

104.5

      lingwaidekeyunbanjiajieyu

2,691

 

shisi、chanpinkanchagongyishujuxinxidengshouruzhichu

139,910

174,640

120.9

    zhizaochuye

 

4,165

ﷺ      weibotongxinzhuangzhi、yunsuanjixialieguanyutadianzizhuangzhikaifaye

 

4,165

    jitisuoyouzhiziyuanjiancha

1,488

1,325

89.0

      zhengfubumengongzuo

536

449

83.8

      jibenrenshibumenguanlizhiduxingzhengshiwu

480

473

98.5

      yixiegongyouzhaiwujiandujianchafeiyongzhichu

472

403

85.4

    keyiputongxiaojigoujinzhanhecaozuofeiyongzhichu

117,746

73,910

58.1

      zhongdegegeqiyequshizhuanxiang

21,175

27,780

131.2

🧸      gezhongnenggouxiaozhongxingqiyefazhanguihuazhuangdahekongzhijiaoyuzhichu

96,571

46,130

42.1

    yixiechanpinkanchaqiyeshujuxinxidengjieyu

20,676

95,240

460.6

      shuipinggailiangbochu

9,076

8,240

90.8

🧜      lingyigewuzikancehuagongshujuxinxidengfeiyongzhichu

11,600

87,000

750.0

shiba、shangwufuwuzhiliangyedenghuafei

8,798

4,942

56.2

    yewuliutongyeshiwu

301

342

113.6

      yixieshangyefuwulingshouyexingzhengjianchajieyu

301

342

113.6

    biexingyefuwubaozhangyedengshouruzhichu

8,497

4,600

54.1

      qitadecanyinyegongzuoyedengxingzhichu

8,497

4,600

54.1

十五、金融服務費用

 

 

ershiqi、zhizhuqitadediqitazhichu

 

 

shiqi、lisuodangranziyuangongxianghaiyangziyuanqixiangjudengshouzhi

7,719

7,930

102.7

    dangranwangluoziyuanshiwuxing

6,618

7,045

106.5

      renshibumenkaijiyunxing

811

784

96.7

      banxingzhengjingyingjingyingxingzhengjiancha

77

33

42.9

      zirandedeziyuanjinxingyuweihu

597

534

89.4

      biranjiaoyuziyuandiaochayuanyuquequandengjishu

152

 

項   目

去年運行數

決算數

估算數為本年進行數的%

      shiyeyunying

4,657

4,945

106.2

ꦕ      qitadeziranerranwangluoziyuanshiwuxingshouruzhichu

324

749

231.2

    tianqigonggongshiwu

1,101

885

80.4

🔯      qixiangtiaojianyubao,shenzhihuanyoutianqiyubao,guanggaoxinxidengyuce

40

40

100.0

      qixiangyubaowuqizhuangbeibaozhengyunyingweihu

70

70

100.0

      qixiangguancekuangjiacuoshijianzhuyujianxiu

281

49

17.4

      xiangguanjingxiangshiyishouzhi

710

726

102.3

dishijiu、gongyufangbaoxianfeiyong

241,039

178,870

74.2

    youxiaobaozhangxingxiangheguochengzhongfuchu

175,003

112,000

64.0

      penghushengjigaizao

139,294

12,000

8.6

      feiqizhuzhaixiaoqugaizhuang

 

100,000

      zufangfangzufangshichangshangfazhanqushi

12,828

 

      yixiefuwuxingjuangongchengxiangmukaizhi

22,881

 

    gongyufangzhuanxingfeiyong

60,244

59,744

99.2

      wangfangzhufangjijin

33,657

32,228

95.8

      maifangzibutie

26,587

27,516

103.5

    chengxiangxiaoqushangpinfang

5,792

7,126

123.0

🐷      lingyigexinnongcunshequwangzhanjuzhufangshouruzhichu

5,792

7,126

123.0

ershiwu、diaoweipinwuzigongyingbaozhangbochu

6,523

6,071

93.1

    liangyoushipingongchengshebeiyuwuzidexingzhengjiancha

3,878

3,041

78.4

      xingyeqiyong

192

241

125.5

𓄧      qitadeyoulianggongchengwuzixingzhengshiwuxingzhichu

3,686

2,800

76.0

    liangyoujiagongchanchu

2,645

3,030

114.6

      chanchudiaoweipinbutiefei

2,645

3,030

114.6

ershiyiyue、zainanfangyejiyingduianquanguanliqitazhichu

15,514

19,190

123.7

    jinjiguanlifangfashiwuxing

2,440

3,345

137.1

      caizhengkaijiyunxing

463

449

97.0

      anquanbaozhanghecha

1,259

2,107

167.4

      chuangyejiazai

643

554

86.2

      yixietufaguanlifangfajiaoyuzhichu

75

235

313.3

    xiaofangyuangonggongshiwu

13,052

15,845

121.4

      xingzhengsusongcaozuo

10,075

11,391

113.1

ꦇ      tongchangqingkuangxingzhengguanlixuefangfaguanlifangfagongzuo

939

3,679

391.8

      dadaoyingjizhihuiyuanjiu

2,029

775

38.2

      dejianzhuxiaofangshiwuchulixingzhichu

9

 

    hongshuishiwu

22

0

項   目

去年執行命令數

費用預算數

概算數為前年實施數的%

      qiangzhenjiance

22

 

二十三、提前準備費

 

50,000

er13、jiezhaifuxifeiyongzhichu

23,124

23,895

103.3

    didianzhengfubangongshitongchangqingkuangzichanfuxizhichufeiyong

23,124

23,895

103.3

🅺      haodifangquzhengfupubianzhaijuanfuxijingfeizhichu

23,124

23,895

103.3

ershiersi、zhaikuanchubanshouxufeizongzhichu

 

 

ershiwu、lingyigejiaoyuzhichu

17,852

105,605

591.6

    yuechuxuliu

 

104,470

    qitadehuafei

17,852

1,135

6.4

 

 

 

性支出累計

2,506,072

2,702,780

107.8

 

微信備注名:

yi、qianghuaguodadexianzhuangjieshao:

🌞1.“rendadaibiaogongzuohui”xiangjihuijikemushengyaojiushuguangjianbijiaodade,jibenqingkuangshi2021niankexueanpairenhuanjiejingxuanxiangyingzijin200yuwanyuan;

✅2.“tongyishangmaogongzuozijinshouzhi”xiangjikaoshikemudiaofuxiangduijiaoda,zhongyaoyuanyoushiyibufenzijincong“tongyifuchiguimoxingdanweifazhanqianjingheanquanguanlizijinshouzhi”jinxingdiaojiezhi“tongyishangmaogongzuozijinshouzhi”;

ꦉ3.“chugaozhongwenhuayishupeixun”xiangjitimuzhufuqianghuajuanhengao,baokuowentishijiunianyizhizhijigouchangguiqitashouzhixiangmuyusuanzhidingshijunzaixuanze“chugaozhongwenhuayishupeixun”timu,buweibumenyusuanshizhinenggenjushijishangzaixuanzetiaojianjianggebufenqitashouzhidiaozhengzhi“youeryuanwenhuayishupeixun”;

🔯4.“qitaxueliheguoneilvyouzijintouruzhichu”xiangjizhuanyekemushengyaojiushuguangjianda,shouyaoyinweishizengdale“liangguanmeichang”xiangmujianshejisansiqizhuangxiufenggegongchengjianzhuzijintouru3.246yi;

♍5.“yanglaoyuanbaozhang”xiangjikemubibianfujiaogao,baokuoyuanyoushi2021nianxinzengjiazhunbeisongjiangfulidaiyuyuanxiujianneirongxianjin2yigangyuan;

꧃6.“dadaoshiqing——yibanlaishuoxingzhengjiguanfangfagonggongxingzhengshiwu”xiangjikemubiaozengchangsudubuda,zhuyaodeyinsushiyaosuzijinliangyou“xiaofanganquangonggongxingzhengshiwu——xiaofangxitongduizuoweiyingjidesoujiu”gaibianzhi“xiaofangxitongduixingzhengjiancha——tongchangqingkuangzhengfubumenweihushiqing”。

er、tongbixiajiangmingxiandehuanjingzhengming

ꦛ1.“nongcundiqujiamengjinqian”xiangjikemubiaozengchangfuduhendade,hexinyuangushi2021niandabufenzhuanxiangzijinyou“zhongguonongcungongsihezuojingjishehui”gaibianzhi“nonglinyechanshengzhuangda”xiangmu;

🌼2.“lingyigezhannongyededabufennongcunshequzongzhichu”xiangjikaoshikemushangzhanglvhengao,yibanzhuguanyuanyinshi2020nianshengjigongbuxinnongcunzonghefupinzhuanxiangduchabutiejin8406shangwanyuan,2021nianweizhiding;

♋3.“xuduolinyejuhecaoyuanshangjingfeizhichu”xiangjikechengjianfuguoda,baokuoyouyinshi2020nianrangleguanjianshengtaiziyuanlangdaowangzhanjiansheneirong;

🌄4.“gongluxiangmujianshe”xiangjikaoshikemutongbibuda,qizhuyaobingyinshi2020nianwuzhuguodao、g60wenxianglulijiaoxiujianzhongdianxiangmuyijungong,leijiebiaozhun1.4yigangyuan;

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ5.“shuilugongluyunshuguanlifangfajieyu”xiangjitimushangzhanglvjuda,baokuozhuyaoyuanyin2021nianyiyuanchuangxin,hangwusuohuarudaoluwuliujiyunshugongzuozhidujigou,yixieyubeifeikemuxiugaizhi“gonglugongchengwuliujiyunshugongzuozhidu”。

ꦐ6.“jiucunchulichuli”xiangjixiangmutongbixiajianghendade,tongchangyuangushi2021nianxuekediaojie,“penghuquchulichuli”fenpeideneibufenlaochengchulijieyudiaojiezhi“pojiuxinyuanxiaoquchuli”;

 

 

 

 


表格四

2021年松江人民政府性性母基金概算工資收入表

的單位:萬余元

項    目

上一年強制執行數

成本預算數

預算數為上年
執行數的
%

guoyoukonggudiqushiyongquanguapaichurangshishouru

644,171

1,400,000

217.3

guojiagugengditouzihuibaojijintouzishouyi

 

 

 

zhannongyededabufennongcuntudijianshexianjinshoulu

 

 

 

大家公益活動金收益

4,487

3,608

80.4

chengshikuangjiashebeipeitaogongchengfeixinzi

36,470

22,000

60.3

wushuichucunchulifeishourushuiping

30,568

32,760

107.2

mougedifangzhengfuxingsimujijinxinzi

-2,067

 

 

中央政府性股權基金納入總計

713,629

1,458,368

204.4

 

 

 

 

適當轉移癌使收入

1,113,112

33,605

3.0

    shangsibuzhujinlirun

283,112

4,871

1.7

    zhuanyegongsizhaiwuzhuandainaru

220,000

 

 

    jieyongqunianyuegongzi

610,000

28,734

4.7

    diaochudezijin

 

 

 

 

 

 

 

年收入總結

1,826,741

1,491,973

81.7

 


表格五

2021年松江市政府部性私募基金概預算花費表

基層單位:百萬元

項    目

本年制定數

概預算數

費用預算數為前年連接數的%

guojiagudibiaobianyongquantudichurangshourushuipinganpaihaodefeiyongzhichu

1,098,397

1,282,985

122.4

lvyouxingyejinbujijintouzifuchu

22

 

 

linguoyedimiankaifajianshechengbenquedingdefuchu

240

1,621

675.4

shishicaipiaocishanhuodongjinjihuadeqitazhichu

3,632

9,384

258.4

chengzhenjichulilunyouyanjinghuaqipeibeifeizhunbeidefeiyong

38,605

45,605

118.1

guimohuajishuidianzhanyiminwanghouxubangfuzijinbochu

4,042

1,946

48.1

wushuichucunjiagongchulifeiquedingdejieyu

28,984

25,500

88.0

wushuipaifangbanlifeixiangpipeizhuanxiangjihuazhaiquanzhaiwuxinzichouhuadefeiyongzhichu

200,000

 

 

gongyougengdicaozuoquanchulingshishouluxiangyingzhuanmenzhaikuanshishoulurangdeshouruzhichu

5,000

 

 

借債付息付出

19,683

25,275

128.4

kangyiyouqishiguozhaizhidingdezongzhichu

83,000

 

 

fadaguojiatedashizhengshizhenggongchengshizhenggongchenggoujiangupiaojijinzhidingdekaizhi

 

657

 

市政府性新基金撥出合計數

1,481,605

1,392,973

94.0

 

 

 

 

移動性花費

345,136

99,000

28.7

    shangjieshangsifeiyong

220

 

 

    duchatongzhijiekuanhuanbenkaizhi

15,000

99,000

660.0

    diaochengzhouzhuanjin

150,000

 

 

    niandiyue

179,916

 

 

其他支出共計

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國家股充分合作經營決算個人收入表

 

 

𒉰           gongsi:wanmeiyuan

項    目

去年同期來執行數

估算數

預算數為上年
執行數的
%

一、毛利純收入

23,719

17,000

71.7

    yunzaizhizaoyeqiyeyinglikongjianlirun

698

700

100.3

    touzidefuwuguanligongchangchengben xiaoyi

14,291

8,300

58.1

    yihuomaoyiqiyedejinglirunyingshou

 

 

 

    jianzhushejigongchengzuoyexingyexinzishouruxinzishouru

7

 

 

    fangfangdichankaifadeyegongsichengbenxinzishouru

8,723

8,000

91.7

    chumuyemuyuzhongxiaoqiyechengbenchuangshou

 

 

 

    ganjingweishengtiyujiaoyuhaochuqiyegongsidelirunchuangshou

 

 

 

er、guli、guxishishouru

3,575

3,600

100.7

    guoyoutudigufengongsiguli、guxixinzi

3,575

3,600

100.7

san、chanquanzhengzhuanranggeitarenxinshui

 

 

 

四、清理收錄

 

 

 

wu、qitadejitisuoyouzhitouzijijinkaixiangmuyusuannaru

 

 

 

國有制基金自主經營利潤累計

27,294

20,600

75.5

 

 

 

 

移動性使收入

6,187

3,492

56.4

  shangyijijintienaru

37

56

151.4

  caiququniantongqijiezhuannianshouru

6,150

3,436

55.9

 

 

 

 

純收入累計

33,481

24,092

72.0

 


附錄七

2021年松江區國有化投資者運營項目預算費用表

基層單位:十萬

項    目

前年程序執行數

工程預算數

預算數為上年
執行數的%

yi、shejiaodedaobaozhanghebiyeshengjiuyekaizhi

 

 

 

er、guoyouhuatouzizhexiaoshouyusuanbiaozongzhichu

21,000

16,896

80.5

1.yingduiguoquyiliuwudewentijijigougaigefeiyongkaizhi

 

93

 

2.guojiaguxingyezichanjinguanru

21,000

13,000

61.9

      gongyoujingjishehuigouzaobiandongjiaoyuzhichu

 

 

 

      gongyicishanxingyouyanjinghuaqidetouzifuchu

 

 

 

ꦓ      qitadeguoyoukongguzhongxiaoxingqiyeziyuanjindaoru

21,000

13,000

61.9

3.guoyougegeqiyegegeqiyedezhengcecuoshibuzhujin

 

 

 

4.caifuguanliguoyoukongguzibenguanlixiaoshoujingyingxiangmuyusuanbochu

 

 

 

5.qitaguoqiziyuanqiyejingyinggusuanfuchu

 

3,803

 

國企資源管理付出累計

21,000

16,896

80.5

 

 

 

 

移動性花費

12,481

7,196

57.7

    diaozhengzichan

9,045

7,196

79.6

    jiezhuanxianianfuchu

3,436

 

 

 

 

 

 

開支共計

33,481

24,092

72.0

 


附錄八

2021年松江區區對鎮正常通用預算表更改繳付表

企事業單位:70萬

本年制定數

預決算數

工程預算數為本年

執行命令數的%

小蘇州鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未合理安排到鎮

 

130,563

 

累計

166,529

251,232

150.9

 

ℱweixinbeizhuming:2021niangezhendejibengonggongxingchengbenyusuanzhuanchufukuanjinshuyudouqingximingquedeyuxiadarenwudingmu,weifenpaidaozhenjide130563wankuairenminbizuizhuyaoweinongcunshequchuangxinfazhanshebeipeitaodeqiancai、jiezhenyuwufenpeijiangxuejindeqiancaideng,jiangyaogenjuzhenzhengyunzuolicuqiantizaiyueduzhongfenfaxingpei。

 


表格九

2021年松江政府機構財產基本的前提表

公司的:萬余元

項   目

總  額

當中:大部分公司債務

另外:專頂借款

一、現政府借債上限原因

 

 

 

    2020jinnianchushizhengfuzhaikuanshangxian

2,388,000

1,221,000

1,167,000

    2020nianzhongzhongyangzhengfuzhaiwujiufenxianzhiedu

2,613,000

1,241,000

1,372,000

    2021qichuzhengfujigoujiezhaiedu

2,613,000

1,241,000

1,372,000

二、政府部門債權額度問題

 

 

 

   2020bennianzhengfubumenzhaiwujiufenzhanghuedu

1,258,904

680,904

578,000

    2020nianzhuanrudifangzhengfuzichan

326,000

106,000

220,000

    2020nianhuanqianquzhengfuzhaikuan

101,968

86,968

15,000

    2020bannianduguojiajiekuanchaxunyue

1,482,936

699,936

783,000

   2021nianmorenminzhengfugongsizhaiwuchaxunyue

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”經費支出概算原因表

機構:W

項   目

2020年費用數

2021年預算表數

預算表數為前年    財政預算數的%

因公出國(境)費

810.00

780.00

96.3

公務接待處接待處費

398.76

371.78

93.2

公務接待車輛使用采購及加載費

小計

6,288.24

5,786.12

92.0

這里面:租賃費費

3,045.89

2,317.50

76.1

     開機運行費

3,242.35

3,468.62

107.0

總金額

7,497.00

6,937.90

92.5

 

 

 

 

 

 

星空体育官方入口 乐鱼体育app下载 乐鱼体育官网 爱游戏手机版app 米乐网app b体育官网入口最新版本下载 爱游戏手机版登录入口 星空体育app官网 kaiyun体育官方网站 米乐官网网页版