關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12zhurijinanshisongjiangqudiwugejie
womendaibiaohuinianhuidibacidahuishang
shanghaishisongjiangqucaizhengtingju
批評指正是指:
🌠shousongjiangqurenminqunzhongzhengfujiguanxinlai,xiangfenghuibaogaodansongjiangqu2020nianjuesuanzhidingjutiqingkuanghe2021nianfeiyongyusuancaoan,qingyujueyicaoan,bingqingliexizhuanyerenyuanqueliyijianshu。
一、2020年預算執行情況
🎀2020nian,zhenggequcaizhengjuzuogongzuoyilijunruxindeshidaizhongguoneidiyidateseshejiaozhuyilishiguanweijiandu,zhubutuijinwanchengdangdedishijidahedi19jieerzhong、sanzhong、sizhong、wuzhongquanweihuiyizhi,zaishiwei、shizhengdaolugongchengfuhequweideqiangdayinlingzhexia,zaiqurenheqichangweihuidejianchazhidingfanganxia,bingchengxinquyujingjifazhanzhuangdayirenweiben,pinghengwanquantuijinbingyiqingchuanranbingfangzhihequyujingjifazhanzhuangdaquyujingjifazhanzhuangda,zhuiqiu“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,huigengjiazhuzhongzai“zhengjixingdecaiwuqianzhengcewenjianyaohuigengjiazhengjixingyou”he“caiwuqianqianyaotuijinwanquancaizhengyusuankaoheguanlixitong”5gejigefangmianxiashaolingongfu,jiaoqiangzuo“liuwen”gongzuode,wanquanyangezhixing“liubao”shenqirenwu,weichangsanjiaodiquxingg60kechuangloutikoujianzhuhezhenggequshenghuoshenghuopinghengkaijiyunxingjixinxingnongcunjianzhujiaokuaiyouxutuijindailaijianrupanshidezijinqieshibaozhang,niandubuxuyaogaiyusuanzhixingminglingqingxingzongtijingjishanghuifulebijiaohaozhuangkuang。
(yi)2020nianjibenshanggonggongxingxiangmuyusuanshixingshijiqingkuang
1.一半公眾概預算工資審理的情況
♚quwujierendadaibiaobacigongzuohuiyianquerende2020nianquanxianpingchanggongyixingfeiyongyusuanxinshuiyinsuwei223.15wanyimeiyuan,jingquwujiezhongguorenmindaxuechangweihuiqicishiercinianhuihezhun,tongyishutongchangqingkuanggongtongfeiyongxinshuidiaozhengwei220.62wanyimeiyuan,xiangbidezengjia4.8%。quannianduzhixingminglingdanshiwei220.62yiyuanrenminbi(jianfuzhuyi),bibennianzengjia10.11yirenminbi,zengchange4.8%。
2.大部分共同估算教育支出履行事情
ꦆquwujierenmindaxuebacihuiyianpaiyishijingguode2020nianquanshipingchanggongyixingyujuesuanfeiyongzhibiaotuwei325.83yimeijin,zhedangzhongqubenjicaizhengyusuankaizhi256.19wanyi。jingquwujierendadaibiaochangweihuiqicishibaciyantaohuihuopi,tongyiqubenjipingchanggongyixinggongchengyusuanxingzhichudiaokongwei250.60yirenminbi。2020niangaiquzhixingminglingbijingwei319.01yimeijin(shejizhuanruquchuxianzhengfuyibanlaishuoguozhaizongzhichu26yi)(jianfuzhuer),bibenniansuojian20.4wanmeiyuan,huiluo6.0%,zoudiyuangujibenshibumenbanqiyezhaiquanzongedubianshaojiyajianbanxingkaizhideng。dengjihuafenciwanchengshiqingwei:qubenjikaizhi250.6wanyimeiyuan(jianfuzhusan),yuehuanbixiadie6%,laiwanchengyouhuagusuande100%;zhenjijieyu68.41yi(baohanlequduizhenzhuanhuanfu16.65wanmeiyuan,jianfuzhuba),xiangbijiandi6.2%。
🔯2020niangaiqu“sangong”jinfeiqitazhichu5868.29w,huanbizengchanglvzoudi13.4%。zhizhong:qubenji“sangong”zhuanxiangzijinbochu5194.96shangwanyuan,yuehuanbidejiangdi14.7%,juyouyingongchuguogongzuo(jing)laowufei28.01wanmeijin、gongwuhuodongyongchedegourujidiannaoyunxingbaozhangfei5064.95laiwan、gongwuhuodongjiedaitingfei102baiwanyuan。
3.通常原因公益性估算收入支出表平衡量原因
🦹2020nian,quanguoputonggongyongfeiyongyusuangongzituidong220.62yi,jiaguapaishangshiduiqujiesuanfangshijingzhengfubutieyingshou96.026yi,diaochuyujuesuangudingkeyidiaojielicaichanpin21.5yigangyuan,qunianjiezhuanshoulu9.08wanyiyuan,congxianzhengfuxingzhaiquandiaozhi15yigangyuan,congguojiaguzibentouzixiaoshougaiyusuanfangru0.915yi,huizongdifangxiangguanbumenzhengchangguozhaiyingli2shangyiyuan,zairongzixuqiusidezhaiquantouzixinshui8.6wanyimeiyuan,leijishuneishipingchanggonggongfuwuxiangmuyusuangongzixuqiuliangwei373.73wanmeiyuan。quanxianyiyanggonggongcaizhengyusuanhuafeizuohao319.01yimeiyuan,zhengfujiguandabufenqiyezhaiquanhuanbenjieyu8.7yimeijin,jiezhuanxianianshouruzhichu1.97yirenminbi(baohandifangheshilizhuanxiangzhengzhijiezhuan),shezhifeiyongpinghengdiaozhunxinjijin44.05wanmeiyuan,dangchushouzhimingxipingwen。
(er)2020nianzhongyangzhengfuxingxinjijinfeiyonglianjieqingkuangxia
1.政府部門性資金費用預算收益強制執行癥狀
൲quwujierendadaibiaobaciduomeitiyantaopingjiede2020quanrenminzhengfubumenxingxinjijingaisuangerenshouruzhibiaoyingwenwei65.75wanyi,jingquwujierendadaibiaochangweihuidisandianshiliuciduomeitizhunxu,shuangfangtongyiyizhengfuxingzijincaizhengyusuanshouyidiaokongwei72.33duoyi。shangbannianjutiqiangzhizhixingkeshiwei71.365yi(jianbiaogesi),biqunianjianshou45.01wanyuan,huanbizengchangyuelaiyuedi38.7%,zaidangzhong:guoyounongtiannongtianchujingerenshouru64.42wanyuan,xianchenghexingonggongsheshifuwusheshifeichunshouru3.65yimeijin,chengshiwushuichulifeinianshouru3.05wanyi,xingyunfeitingcishanhuodongjindengshourulaiyuan0.245yi。
2.中央政府性股權基金決算付出執行力現狀
🅘quwujierendadaibiaobaciduomeitijueyipingjiede2020nianquanqurenminzhengfuxinghuobijijincaizhengyusuanzhichufeiyonggongshiwei108.18yimeiyuan,jingquwujierenmindaxuechangweihuizaicishiercihuiyitongzhihuodexuke,tongyiquzhengfuxinggupiaojijingaisuanhuafeishedingwei148.9wanmeiyuan。quanniandushijidezhixinglizuizhongwei148.16wanyimeiyuan(hanxintianjiarulebufenquzhengfuzhuanxiangduchaguozhaijikangyiduteguozhaixingzhichu28.8yiyuan)(jianfuluwu),bishangyinianyanchang52.52yi,chenggongxiuzhengyujuesuande99.5%,zhedangzhong:jitisuoyouzhinongcuntudichulingjinxinzibuzhidejingfeizhichu112.14wanyimeiyuan,wunijinghuachulifeizhidingjihuadehuafei23.07yimeiyuan,kangyitebeiguozhaizhichu8.3wanyuan,doushijichuzhishigonggongsheshiyitihuafeijihuadeqitazhichu3.86yiyuanrenminbi,caipiaowangcishanhuodongjindengjiaoyuzhichu0.795yi。
3.以政府性股權基金成本預算收入支出表穩定性具體情況
🦩2020nian,quanquzhongyangzhengfuxingzijinjingshourumanzu71.36shangyiyuan,jiaxianggangshangshiduiquhuikuanjingbuzhujinnaru19.996yi,nuozuotayonggenianyue61wanyi,xinzengdepingtaiyizhengfuzhuanxiangzhengzhiqiyezhaiquanyingli20.5yigangyuan,kangyibijiaoguozhaishoulu8.3wanyiyuan,zairongzixuqiuzhuanxiangzhengzhizhaiquantouzi1.5duoyi,hejishucengjinzhongyangzhengfuxingjijin、qihuo、xianhuo、weipanshourulaiyuanzongshuliangwei182.65duoyi。2020nianquanxianhuafeilaiwancheng148.16yimeijin,zaitianshilunrongzizhuanxiangduchagongsizhaiquanhuanbenshouruzhichu1.5wanyimeiyuan,diaochengzhiyibangongzhongchengbenyusuan15wanyuan,churuxiangdiyue17.99wanyiyuan。
(san)2020nianguoyouqiyetouzijijinyunyinggaiyusuanwanchengdeqingkuang
1.國有制資本公司銷售經營概預算使收入執行力的情況
⭕quwujierendadaibiaobacilihuiyantaogenjude2020nianquanxiangongyoutouzizhejingyangongchengyusuanxinzishourutongjizhibiaowei2.4wanyuan。niandushijizhixingchengxujieguowei2.73yigangyuan(jianfululiu),biqunianzengjia0.38yimeiyuan,beizeng16.2%。
2.國有土地資金生產經營成本預算性支出執行命令具體情況
🎉quwujierendadaibiaobacikuodahuiyitaoluncaiyongde2020nianquanshiguoyouqiyetouzizhejingyingdefeiyongyusuanxingzhichubiaozhunwei2.1yigangyuan(jianfuluqi),yizhengnianzhenshizhixingchengxubijingwei2.1yimeijin,bishangyinianjiaru0.85yi,jinxingyuechugongchengyusuande100%。dabufenshiyongyuguotouzongbuhexiajizongbuzengzi。
3.國有企業投資生產經營費用開支動態平衡現象
🔴2020nianguoyouzhiziyuankaixiangmuyusuanchunshourukongzhi2.73wanmeiyuan,huanyoubennianjiezhuanchuangshoujizhuanyixingchuangshou0.62shangyiyuan,guoqizichanshengchanjingyingxiangmuyusuangongzishourugongyingliangwei3.35wanmeiyuan。2020nianguoyouzhizibenjingyingdeyusuanbiaojieyu2.1yi,diaochengzhitongchangqingkuanggongyixinggaisuan0.91wanyi,shouzhimingxixiangdiyingyu0.345yi,jiezhuanxianiancaozuo。
4.公益性財務貼補資本連接情況發生
൩2020nian,qubenjiyinggaigongyixingfeiyongbenjinzuzhiguoyouhuazhizaoyeqiyezhuandingjintie1yirenminbi,dabufenyongyixinsongjianggouzhichanye(guojigongsi)zengzi。
(si)2020nianwentizhengfubuzhaiquanzongtiqingkuang
1.位置各級政府借債金額狀態
ꦏ2020nianqichu,quanquxianzhengfugongsizhaiwujinewei238.8wanmeiyuan,zheqizhong:tongchangqingkuangwaizhaishangxian122.1yigangyuan,gongzuofanganzhaikuandae116.7wanyimeiyuan。zhiqian,shicaizhengyusuanzhidingwoquhuafenbumenzhaikuanjine22.5wanmeiyuan,zhizhong:genggaiyiyang caichanjiaoyie25yi,zengjianzhuanxiangjihuazhaikuanxianzhi20.5wanyimeiyuan。2020niannianniandi,quanshizhengfubumenjiezhaieduwei261.3shangyiyuan(jianfulujiu),qizhongde:yinggaizhaiquanzhaiwujine124.1yirenminbi,zhongdiangongsizhaiwuxianzhi137.2wanyimeiyuan。
2.位置政府機關借債現金余額問題
⛄2020nianbennian,shizhengfuwaizhaichengbenchaxunyuewei125.89wanyi,geju:sidezhaiquantouzi68.09yimeijin,zhuanxiangzhengzhiguozhai57.8shangyiyuan。nianshaoxintianjiarulesideqiyezhaiquan2yigangyuan,zaiyinxingrongzijibengongsizhaiquan8.6yirenminbi;xinpizhuanyegongsizhaiquan20.5yiyuanrenminbi,zaigongsirongzizhuandingzhaijuan1.5yi。dangshiqingchangyinggaizhaiquantouzi8.7wanyihezhongdianqiyezhai1.5wanmeiyuan。2020nianniannianwei,quanqubumenzhengfuzhaiwuzijinjinewei148.29yiyuanrenminbi,zhizhong:putonggongsizhai69.99wanyuan,zhuanmenqiyezhaiquan78.36yi。zhongxindifangfawangzhouzhuanjinkangyibijiaoguozhai8.3yirenminbishiyizhongshangjibumenjingjibutiechunshouru,butuixingbenjizhengfuzhaiwuchaxunyue。
(wu)2020niancaizhengbumengongzuozhongzuizhuyaodeqianti
🌼2020nian,gaiqucaizhengzhichugangweiyijuquwujierenmindaxuebacilihuixiangguandeyingwenyian,zhuligaiqucezhonggangweizeren,jianchixuexiwenziweixintouxiang,tuxianchugangweicezhong,yaozuohao“liuwen”gangwei,luoshiyigangshuangze“liubao”zeren,quanxinquanlibuzhichiyingdeqinliufangzhifujizhan,weigaiququyujingjipingwenxingxingshiheshijie zhengtiliyidongtaipinghengtigongshujuwengudezijinlaiyuanhouqinbaozhang。
1.脫貧不支持各個企業開工開產,夯實基礎財旺培植壯大新功能
🎶jijitaiduchanshengchangbanyuang60kechuangzoulangjiachanjujiquxianghushiyong,zaijiachanxinzhengcehecaizhengzhichuxindaizijindeyouhuashiyong,dalibuzhichiguanjiandianjizhongxiaoxueweideqiyedengxiaoshoushichangzhengtidisanchanyeshehuijingjifazhan,wendingxialaibenqudisanchanyehexinpan,chengwodisanchanyedisanchanyeshehuijingjifazhanzhudongxingquan。diyishiningjiaoguanjiandianweichijianshexianjinjitizhizuoyeyezhigaodian。2020niancaizhengyusuanzainenggoukehutishengwentijiaquanpingjunzhichu29.36wanmeiyuan,guanjianyongzai:xinguanfeiyanfengxianfangkonghuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangzhengzhi19tiaocelvebuzhuzongjixialai1.35yimeiyuan,jianrongkuaisufazhanzuixinzhizaojishuye4.57duoyi,chanyehuajiayiyindaojijin、qihuo、xianhuo、weipan2.5wanyuan,zhijituishiqiyejixianrujintiexinfuwuqiyefazhanfangxiang1.33shangyiyuan,tigaokejigongsixinxihua、fuwuxingpinpigoujian2.21wanyuan,rencaiyinjinqushigongzuofangan1.75yi,guimoxingzhongxiaoxingqiyezhuanxinggongzuofangan15.7wanyiyuandeng。diershijinghuaiqianghuacuoshizhuanxiangkehushukunjienan。pingjieyinlingcaijingjingjigangangdeqiaoqiyingxiang,gouzaokehuyucaijingjingjizhuangzhidexinxinxifuxiangangxiangliang,keyikehutianshilunrongzixuqiunanqingkuang。qucaizhengbumentuizhuqueli“wuhanshixianyuweikehuyouhuiteshuzhengcetianshilunrongzixuqiubaozhangguquanjijingongzuoguanlizhongxinchangsijiaog60kechuangzoukuodeyewudegongchang”,tuisongquanzhendiyiliyishizhengfucezhongyudaode“tiqianpicibao”zuixinteshuzhengcedaikuantouzidanbaoxiangmushebei,chuangxinjishufengxianguankongdeyewudecelve,gengyouxiaodeyewudepiantichengben,2020nianzonggongshiyongmoufuligongyeqiyechao300jia,yinxingshouxinpiaoechao15wanyiyuan。
2.保證以人民群眾為服務中心的開發價值觀,堅持增強一般民生問題服務標準
🎃guancheyilaobaixingweizhongxindiandekaifasixiangguannian,buxitishengzhongguominshenggaishanjinxingzhenduixing,yibaozhengkangyicaizhengzijinshishijingzhun,weichixiehaopujixing、jibenxing、doudixingzhongguominshenggaishanjiancheng,daidongbaozheng “youwuyouyixie·yu、xuewuyouyixie·jiao、laowuyouyixie·de、bingwuyouyixie·yi、laowuyouyixie·yang、zhuwuyouyixie·ju、ruowuyouyixie·fu”dexueximubiao。2020nianwoquminshengchanchu130.19yi。qishidejiaoyutourudao45shangyiyuan,jutiyongzuo:yunjianxuehuile、huayangjinxiuxuexiaoli、yongfenghuayuanlichuzhongdengchuangjianshuili,jiaoxuefaloudazhongxiu,jiaoxuefazhuangbeicaigou,jinxiuxuexiaolicaozuojibenbaozhangdeng。eryaozhengxingweishengguanlijinru21.65wanyi,changjianyongyi:qinliuganyingjichuzhi,zhongyangyishenggaigaizao,gongxiaoyishenghebiaocengyiyaohuanweifuwuyudezhongyangcaozuoquebao,tongyonghuanweifuwuyude,yiyaoqiuzhudeng。sanshishenghuoquebaotouzi36.59wanyiyuan,zhongyaoshiyongyu:yiqingbaogaofangfankongzhiwengangzizhuzizhuchuangyezhichixitong,shijie chunjiefuliyuangaigaikuojian,changzhezongshangjingfei,zizhuchuangyezizhuzizhuchuangyejicishanhuodongxingzhinengbumenbutie,shenghuojiankangyanglaofuwuxing,bingcanrenfupin,shijie yuanzhudeng。sishixiangxiachuangxinfazhanfangru11wanyuan,baokuodaiti:nongcaijichuxingjieduibangfu,doushizhirujinlvzhijidi,cunminggengxin,zongkaishengtuhuanjingzhilidejianshedeng。wushidadoushigengxinkaishi15.95yiyuanrenmenbi,baokuoshiyongzai:laochengchaichu,jiujiefangzonghechaichu,fangwumianjixiuqi、tianranshuiqijiezhuanggongchengjianzhudeng。youhuidiaojieshizhongguishicaiwuzhichufeiyongdeshulidianhekaidian,quedingyouxiandecaiwuzichanyongzaijianrenshang,pinpinbuzuyouhuinandian,cudaduorenmenshiminxinxigongxiangshenhuagaigejishuchengguo。
3.集焦城市地區地區的品質改善,一絲不茍貫徹公民城市地區地區為公民工作理念
🐻zhengmiandingzhishengtaihuanbaoyoujidedadoushi,quanmiandedadoushibiaozhunhuachuxing,yigejingfengfuxingdedadoushirenwenlishi,quandongnanfangxiangzhunquebawodedadoushipinzhizhiliangtigaoziji,rangtarenminshufu,rangpinpaianwen,yigejingsuzaodangdaihuaxinsongjiangdededadoushiyisimeili。chongfenzhengzuo“gezurengenlvyoushengfengezurengenjian,gezurengenlvyoushengfenweigezurengen”zhiguanzhongyaojingyinglinian,jijiyingzaoyiye、changjingyoumeideshiquchangjing。qishichangjingjichulilungongyongsheshigoujianjibaohudefuchu29.02yiyuanrenminbi,baokuoyonglai:lianggerenshengwujingshuichanggaikuojiangongcheng,renshengcanchulajigenyuanshangleibiehuishouliyong、layunjiyingjichuzhi,fangxiangjishirongdengguangzhaomingjingguanshejibuduantishengziji,huangruogongyuanjingguanzhandimianxinpi,meiguan、shui、tunangdenglvseshenghuohuanjingchanpinzhiliangbuduantishengzijideng。eryaohedihuanjinghuanjingzhilijilvsenongyejichujianshejinxing18.67duoyi,zhushuazai:shizhengshuilikaifa,heliuziranshengtaibaohuhuanjingzhengzhi,dongbeinongcunrenshengwushuijiagongchulizhanjiagongchulijiziranshengtaibaohulangdaokaifadeng。sanshizonghejiaotongpeitaozhichu20.07duoyi,yibanshiyongyu:husuhugaosugonglushuiligongcheng、g60songjiangduanwenxianglulijiaozhizuoxiangmuzhizuo,youguidianchet1、t2xianshuiligongchengxiangmugoujian,wuzhunongcungonglugaijiangongchengxiangmushuiligongchengxiangmu,rongleluxuyaodaxiu,jinyulukuayoudungangshuiligongchengxiangmu,chentanongcungongluxinkaishuiligongchengxiangmudeng。sishidechengshiquyukongjiankuozhandengfangmiantouzi23.86wanyi,zhongyaodaiti:xibeibudoushihuanyoutaquyuhuanjingdibiaoziyuanbaozhang,dibiaoziyuanjianshaohuadeng。wushijianshenpeixunfangjin9.49wanyuan,zhuyaoguangfanyongyu:songnanjiaoyeleyuandejianzhu,tiyuyundongguanchuli,“liangguanchang”dejianzhu,dongqichangwuguanzhanchen,sheshanyouwanqubanyuanqushengtaihuanjingchulideng。
4.實實在在實施財政預算預算方案,認真提升 財政預算預算改革創新的發展時效
胸膛圍繞著“機構工資、集焦側重、增強幾乎、以保證民生銀行、武器鍛造安全管理”的總最終目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。🧔強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等政策措施出臺,合計肺炎疫情治理單獨投放5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一次工作調動各街鎮(該項目)投資引資和國庫創收的積極地性,突破基層員工資金服務本事,不間斷上升公共性服務勻稱等化程度。三是堅持不懈中央政府過“緊黃道吉日”,十分壓減正常性費用支出 。持之以恒節用裕民,要帶頭持續推進將當地政府過“緊這天”引到實處,嚴把收入其他支出大關,壓般保重大,嚴查工程財政預算追加,強化木紋地板工程財政預算執行程序學習進度,認真壓減非急用非基礎收入其他支出,上半年累計額壓減般性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,包括概算周轉金30.7億,做工作績效考核評判前評判、工作績效考核評判監視、部分局部評判各類新政策評判,將工作績效考核評判方法實際性置于到項目預算方法中,改善財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推動了稅務制度保障措施完美落地起效。𝔍bunengjiang10.3wanyidangzhongyangzhizhijineyouhuafenjiedeyangezhixingdaoxingyeheshijishanggongzuo,keyihuiqilimin,quebaoxinzhengcezhenzhengluodizouxiao;gengjiazengchangzhaikuanmianji,keyihuanjiecaizhengyusuanshouruzhichujiufen。jiangzhuandinggongsizhaiquan20.5yimeiyuanyonglaizhongxinyudeyijupeitaosheshizhizuo,bujiujinxingyuanshipingzhenggongzuodeliang,chanshengguozhaiduiquyujingjidetuodongzuoyong。
🌠2020niantuyaoshilaidexinguanbingduxingfeiyanqinliugangeiguokujinqiandiannaoyunxingdaiqulejuxingbodong,zaiquweidejingzhunganbuhequrenduojulishuomingchangweihuidechongfenyuanchengjiankongxia,zaigejiezhen(yuanlin)、gegebumenmenhedangjinshehuishehuigejiedefengongxiezuozhijixia,buxudeduozhongshangbanshangjieshichixutuijin,xinguanqingkuangguankongheshehuishenghuochengbentiaojianjinbutongchouyiliaobaoxianchongfenliyong,fangmianbuxudeshourulaiyuanzaihennandezhongtigaoleanquanjinbu。dandatishangshehuishenghuochengbentiaojiancaozuodedadehuanjingjijingbuanquan、juyoubuquedingxinghao,shehuishenghuoshehuishenghuochengbentiaojianjinbujijingduizhanqiansuoshangwudehennandehetiaozhanxing,zuizhuyaoyou:xinguanzhiyuantifeiyanxinguanqingkuangdailailedebuxudeshouruzhichubiaoduilixuchangjiudeduizhan;zaisongjiangshehuishenghuochengbentiaojianjiansheguihuagaopinxianzhiliangjinbudedaoyilushang,buxudezhiduduizhiyingshehuishenghuochengbentiaojianhegaozhigongchangdeyindaoxiaoyingxiaoyingruhekuaisuchongfenliyong;buxudegaicaizhengyusuandeguanlishangbanjijingcunzaizhukongque,gaicaizhengyusuanxiaojideguanlishangbandeqiyelinianhuanxudejianjianjianchifangmiandaoxiangneixin。dangranle“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。zijiyoubiyaojianjuejinquxin,buweinanduda,buduandezengjinchuangxinli,zaizaijianglaideshangbanshangzhongzhengshifangmianhehennande,qieshijiaqiangdingxingfenxipaicha,genghaoditongguocaiquhelichuli,xizhiduiyuhegaoding,jiunengyushinandudayuwangqian。
二、2021年預算草案
ཧ2021nianbenquguokuzijinjiaoyushouzhikaizhigongchengyusuanbiaozhidingdedezhidaoxingjiazhiquxiangshi:baozhengyishizhihongxinshihuayingwenquanqiudeteseshehuigejiexianshizhuyijiazhiquxiangweidezhidaoxing,xiangxijianjuefanduituijinzhixingquanmianluoshizerendangdedishishierdahedidangdeshijiujieerzhong、sizhong、sizhong、wuzhongquanweihuideyizhi,renrenzhenzhenjianjuefanduituijinzhixingquanmianluoshizerenzhongyangjunshihuasuanxingshiqingbangonghuiyi、shiyiyuejieshiwei10quanweihui、wujiequwei10quanweihuideyizhi,zaiquweidejianqiangbuqushangsixia,renqingbuyijianjuefanduituijinzhixingxinfazhanjinbufazhanhexinjiazhi,baozhengwenzhongqiujinshiqingzongdise,yilicugaopinzhiliangshuipingfazhanjinbucezhongyuti,yishenhuazhiduzhuanxinggongqiucegejuxingzhiduzhuanxingcezhongyuxian,yizhiduzhuanxingyanfaweiconglainiuju,yiquebaorenminqunzhongrijiandedezengchangdemeihaoyingwenxingshenghuoxiangyaoweiconglaiweide,zuohaoyinlingguokuzijinjiaoyushouzhizaisongjiangxinshihuayingwenxinfazhanjinbuzhongdegangweizhizeyiyi,jindeyibuqianghuamuwendiban“xianyougongchengyusuanbiao,houyoujiaoyushouzhi”dezongzhifazhanhexinjiazhi,baozhengjixiaokaopingzhiyindeqianti,jianjuefanduijieyasuoyinggaixingjiaoyushouzhi,jianchiwentidaoxiangfuwubaozhangzhongguominshengjizhongdiancunkejilingyutouruliang,jianchiwentidaoxiangdezengchangguokuzijinjiaoyushouzhiwangluoziyuanshezhixiaoguohexuanzeqianjing,tigaorenshihuasuanxingquebaoliangdexiaoguodedezengchanghezhidewenbufazhantigaoziji,wei“shiwuliu”yulejingjigeichugengjinyibuxiaoguodecaihuifalvfaguikeyihewangluozonghezichanjianchiwentidaoxiangfuwubaozhang。
(yi)2021niandabufengonggongxinxijuesuanjutianpaizhuangtai
1.常見公用設施費用預算收入支出穩定現狀
🐼zonghepinggukaoliangbenqujingjishihuitishengxianxianghefanganjibenyaosu,2021nianquanshengpingchangfuwuxinggongchengyusuanxinzishourumubiaowei235.63wanmeiyuan(jianfuluyi),xiangbiyiwangtisheng6.8%。jiameiguoshangshicaizhengyusuanyuxiadatongzhijingbutiexiaoyi76.14yi,jiarujuesuananquanwendingzhuanhuantouzijijin37wanmeiyuan,jiediaoguoyouqiyejijinjingyanfeiyong0.72wanyi,bennianjiezhuanxinzishouru1.97wanyi,zhengniankemanzuyiyanggonggongfuwuchengbenyusuanshourushuipingzongchanliang351.46yimeijin。
🎀butong“liangruweichu,kaizhidongtaipingheng”deyusuanbiaobianzhizunxunyuanze。2021nianquanshipingchanggongyongsheshigaisuanjiaoyuzhichushiyongliangwei351.465yi(jianbiaogeer)。zaizheqizhong:qubenjiyusuanbiaobochushezhi270.285yi(jianfuzhusan),zhenjichengbenyusuanbochuzuzhi74.58shangyiyuan(baohanlequduizhenbiandongzhifufangshi12.07wanyimeiyuan,jianfuluba),gongsizhaiquanhuanbenfeiyongrang6.6wanyuan,woqujinnianyibangongtongxiangmuyusuanshouruzhichushiheng。
2.區本級通常事情下公眾費用支出費用具體分配事情
ꦓ2021nianqubenjiyinggaigongyongxiangmuyusuanfeiyongzhichu jihua270.28wanyuan,zhongjianchabuduojiaoyuzhichuzuzhi89.41yiyuanrenminbi,zhanquannianduyusuanbiaode33.1%,dingmufeiyong180.87wanmeiyuan,zhanshangbannianxiangmuyusuande66.9%。
💛2021nianfeiyongyusuanbianzhigangweidaozezhonghenmingque,baoguanjiandian、yachangjianlaishuo,yaoqiushangduichangjianlaishuoxingfeiyongzhichu yajian20%,gengjiawancheng“liuwen”yunzuo,daoluodaowei“liubao”diaoyurenwu。ershidaoluodaoweihao“baojibengongzi、baozaiyunzhuan”yunzuo。2021nianyinzengrenzengzidengyinsu,zongtihuafeijiaoquniantongqijuesuandezengchang7.46yi,zhongxinjingyouyanfangfeigangtiedejianrenxing、feizhongxinxiangmuliuchengguihua,zuorengongyubeifeijizongtiyunyingdejibenbaozhang。diershiquedingminshenggongchengwentifangmianfangru。zaiyayibandedeqiantishang,quedingpeixun、weishengxue、shebaoyibaodengminshenggongchengwentifangmiandefangru,2021nianzongjibuzhijianguanbumenfeiyong78.34wanyuan,zhanpubianfuwuxingyujuesuanjingfeizhichude29%,jiaobennianyuechuxiangmuyusuantisheng6.8%。sanshifuwuguanlichangsijiaoyitihuazhanlvebuju,lizhuchanyedechengchangchengchang。2021shengchanliangyezhengcefuchinidingzhouzhuanjinzhanchangjiangongzhonghuodongyusuanhuodonghuafeide10%,jishiqiguokuduishijiejingjishijiejingjifazhandejiasuyongtu。sishirenzhenguanchequanguocetuchubenzhigongzuofuheyaoqiu,zhutuiyouxiaobaozhanglecetuchupinpaihelijiakuaituijin。2021nianxiangguanbumentourudexiangmuyujuesuanzhiding50yiyuanrenminbi,zhedangzhongjibenshanggonggonggongchengyusuancailikexueanpai12yiyuanrenminbi,dangdizhengfuxingzijinrang38wanyi,jiadatourunidezhouqidiaodelidu。
ꦦmingquezhongyangzhengfuheshiguanyidangzhengqishiyedanweilixingqinjianjieyueziyuan,yangeguifanbakong“sangong”jingfeigaiyusuanbuyingzengjiashangyiniangaiyusuandeguifan,2021nianquanshi“sangong”zijinfeiyongwei7741.78wankuai,bishangyinianyusuanbiaoshuxiahua9.1%,zhongjin:qubenji“sangong”zhuanxiangzijinchengbenyusuan6937.9baiwanyuan,biqianniancaizhengyusuanshuxiahua7.5%,shouluyingongchujing(jing)jinfei780yuwanyuan、yingongzuchegoujinjixingshiyanghufei5786.12wanyuanzuoyou、yingongfuwufei371.78baiwanyuan。
(er)2021nianzhenzhengfuxinggupiaojijinxiangmuyusuanshezhiqingkuangbaogao
1.政府性性資金費用預算出入和平情況發生
💫2021nian,quanquyizhengfuxinggupiaojijinchengbenyusuanxinshui145.84wanyimeiyuan(jianfuzhusi),huanyoushengjizhongdianbutiejinxinzi0.49yimeijin,shiyongjinnianjieyu2.87yigangyuan,changqixingkeshixingxianzhengfuxingzhaiquanlirungongyingliang149.2wanmeiyuan。quanrenminzhengfubuxingzijinfeiyongzhichufeiyongxuqiuliangwei149.2yirenminbi(jianbiaogewu),lingwaizhengfubuxinggupiaojijinyusuanbiaojingfeizhichuguihua139.3yimeijin,zhuanxiangduchaqiyezhaihuanbenhuafeirang9.96yi,cengjingzhengfujiguanxingguquanjijingongchengyusuanshouruzhichuwending。
2.當地政府性資金概預算關鍵讓前提
🧜2021niandangdizhengfuxingzhaijuanfeiyongqitazhichurang139.3duoyi。jinlai,zhengfubangongshitouzijiamengxinxiangmuqueding38yirenminbi,zhanzhengfujigouxingjijintouziyujuesuanzongzhichude27.3%,dabufenyusixianggongluwanggenbenfuwuchangdianquansheshishebeigoujian,yiyongganjingweishenggenbenfuwuchangdianquansheshishebeigaixiujian,yiyangfuwuchangdianquansheshishebeigaixiujian,shengtaiziyuanziranhuanjinggenbenfuwuchangdianquansheshishebeigaixiujiandeng;guoyouqiyeturangtudichurangshourujiesuandanzhichufeiyong44.25yiyuanrenminbi;tudizhengzhubei25.63duoyi;jianshaohuabutiezhengce12wanyi;bawushuigonggongsheshigongzuofeijiwuniganhuachulifeijihua2.55yimeiyuan;zhaiquantouzifuxi2.53yimeijin;shehuizhongyouxiaobaozhangle、caipiaowanggongyishiyejindengyixieguquanjijinxiangmuyusuankaizhi1.36yigangyuan,guanjianyongdaodatedaxingheshuiku(changjiangsanxia)yiminzhengcezhongqizhengcefuchi、yiyangtiannianpeixunjigoufuwusheshigengxingaizaojiyunzhuanbutiejindeng。
(san)2021nianguoyouzhizijinyunzuofeiyongbuzhiqingkuangbaogao
1.國有制資產投資自主經營預決算工資時候
🃏2021nianquanshenggongyouguquantouzishengyiyusuanbiaonaru2.06wanyi(jianbiaogeliu),zhuyaobaokuo:guojiagupinpaiyingjiaomaolirun1.7wanmeiyuan,guoyouzhiguguli、guxixinshui0.36wanyi。zaijiashangmeinianyuejizhuanbianxingyingli0.35yiyuanrenminbi,2021nianguoyouqiyetouzicaozuofeiyongyusuannarupaifangliangwei2.41yimeiyuan。
2.國家股資產生產經營費用預算撥出及平衡點原因
🌄2021nianquanshengguoyouhuajijincaozuoxiangmuyusuanshouzhi1.69wanyimeiyuan(jianbiaogeqi),hexinguangfanyongyujiaotouqunshuxiazigongsizengzifeichangtaguoyingqiyetiebuzhichufeiyongdeng。diaochengzhijibenshanggongtongchengbenyusuan0.72yi。2021nianjitisuoyouzhizichantouziyunyinggaisuanshouruzhichubiaojingtaipingheng。
3.共同財政支出貼補資本概預算按排
ꦫ2021nian,qubenjijibenshanggongyongjuesuanliudongzijinjutianpaixiangguanbumenxingbuzhujin8yimeiyuan,qizhuyaoyongzuoguoyouqiyegaicaozhuangdaduchatongzhiqiancai7yigangyuan,qushuguoyoukehukehushizhengfutourudingmu0.85wanyiyuandeng。
(si)2021nianwentizhengfujigoujiekuanshihou
1.敵方鎮政府負債上限情形
🌳2021niannianmo,quanzhengfujigoujiezhaishangxianwei261.3yiyuanrenminbi,shizhiyiyangzhengfuzhaiwuxianzhi124.1wanyimeiyuan,zichazijiuzichanjiaoyie137.2shangyiyuan。
2.問題政府性財產剩余情況報告
ꩵ2021nianjinnianchu,quanquyizhengfufuzhaizibenjinewei148.29wanyi,qizhongbaokuoyibandeguozhai69.99yigangyuanhezhuanxiangqiyezhaiquan78.35yi。nigongzuoguihuashenqingshuzhongyangzhengfupingchanggongsizhaiyue12yiyuanrenminbi,zhuyizhuyaoyongyuxianzhengfubumentouruhuodong。niandujihuajiezhujiexinhuanjiufangshifangfa,changqingdaoqirixianzhengfubumengongsizhaiquan16.5wanmeiyuan。
(wu)miqiexiangguanzhongdianshichanpinzibendeguihuajutiqingkuang
🍸2021nian,gaiqucaiwujucaozuojiangyizhirenzhenguanchetuijinguanjiancaiwujufalvfaguigengduoguanjianyousuowei,chixuxiangguanbumenguo“jinyitian”,lianxushengjiyouhuakaizhigoucheng,youxiangyouya,baochiminshenggongchengjiguanjiandianfanweijiaru。
1.業務蘇南型信息化化國家方法,強度重構解放保險分紅帶領示范講解,不斷加強G60領頭羊運轉提質增強藥效發展壯大
🗹zhudongdifuwuchangjiangsanjiaoxingheerweiyihuaouzhouguojiafangfa,tishengjingjitiaojianhuijudu、diquzhongjielianxinghexinzhengcefengongxiezuosulv,buduandeshedingchanyehuajiagou,jiandingbuyiyanfakongzhi,peiyanglingxianjiqunjishu,ruyidingchengduzengjialechanchengrongweiyitibujutujiaoduchuxiandiquzhongxianqicaozuoshifan,jinyibuqianghuag60sousuoyinqingdonglixitongcujinerheyihuayouzhihualiangjinzhan,shencengcipobijiakuaijiaorongyichukechuangceyuandishouyi。2021nianshuishouyouhuizhengcecaichanzhuangdawentichengbenyusuanpeibei29.846yi。bashipinguozhichixianjinxingjiagongyekaifa,chanyequnxingshijinxingdiaojieshenzhigongyeyongdishouchudenglingyuleijiaqueding7.84wanyimeiyuan。dierkeyishouhoufuwuyedatou、yingjuzhizaoyegezhongqiyewenhuazhizaoyedengdengfangmianjiaquanpingjunchouhua1.73wanmeiyuan。sanshibiaoyanggongchangkejikaifayanfafazhan,diaogaoyanfapeixuntoufang,biaoyangyanfafazhantouzichuangye、fazhangaoxinchanyekejizuopinzhuanweishenzhixueshitudichanquanzhanshudengzhefangmiananpaihao2.75yimeijin。sishidezhichiguimoxinggongyeqiyechengchang quedingshuishouyouhuizhengcedezijin15yimeijin。wushirencaiyinjinkaifazhaiquanniding2.525yi。
2.保障機制兜底牢筑民聲防線,厚植民聲引導作用大眾需求分析,抓民聲也抓的發展提拔造福
𒐪ladongjuminqieshihenhaobaozhanglehedoudiqiangdu,qieshihenhaobaozhanglegongyixingfuwuguanlixinggongyongsheshihenhaoshixiangonggeichongzu,jizhonggongzhongwifiyinanzhuangkuangzhuangkuang,tigaorenshiyindaozuoyongdazhongdeduishehuicunzaifuwuguanlixingdejutixuqiu,peiyangxindeshehuijingjishehuishengchangdian,zhuanbianjuminyonghutongdianweituidongweilaitishengdezhichengdian,shijuminyousuogaishanheshehuijingjishehuiweilaitishengxiangfuxiangcheng,zhenzhengyiyishangzuodao“zhuajuminyeshizhuaweilaitisheng”。2021niangaiqubiaozhunguanlifangmiananzhuang131.78yi。yifangmianshenghuohouqinbaozhanggongchengyusuanpeibei36.75wanyimeiyuan,zhongdianshiyongzai:youfulidaiyuyuangaixiujian,dangjinzhongguoshehuijiuji,jiuyewenticaogenchuangyebuzhujin,dangjinzhongguoshehuizuzhipeiyuchu,zhonglaonianrenyoufulidaiyudeng。eryaojiaoyujiaoxueyujuesuankexueanpai47.92shangyiyuan,zhuyiguangfanyongyu:yunjiangaixiao、huayanggaixiaodeng32suozhongdexueshaoeryuanxingjianjikuojiangongcheng,xinzhongzhaolihuajianyanshiyancaozuoshijianmei、zhongxiaoxuejiaoxueloufanxiu、youxiaoxianjiejizhejiufeiyuxitongweihurichangbaoyang,minbanjiaoshixiaoduijianmei、youxiaoxianjieguanligongzuotansuoheyouxiaoxianjieronghebiangedeng。sanshiyiliaoshebeigonggongweishengjuesuanzhunbei23.52wanyi,juticaiyong:quxinliqingjieqingjiezhonggaigaizao,guangfulinxiandao、maogangzhenhuozheshihudangzhenshequfuwupeixunguanlizhongxinqingjieqingjiefuwupeixunzhongdengxinjianjianzhuloupan,yiliaobaojianjigoujizhejiufei,chengchang yiliaobaojianjigoushehuijiuzhu,zhensuofeijianzhengbuzhujindeng。sishizhichengxiangjianchuangxinchengchang chengchang linian、cunkouchuangxinchengchang loupanhelianpai11.19wanmeiyuan,qizhuyaoyongzuo:xinweixiangcunzhuanxingfazhanyiqi,nonglinmuhelibuzhu,weixiangcunhelibaofu,doushishenghuorujinnonglinmudingmukaifadeng。wushixianchenggongyongbuduantishengdingmuanpai12.4yirenminbi,yibanyongyi:laochenggongchengjianzhudongqiananzhigongzuosuoxuyao,jingguoxiushandeng。
3.深入淺出“三新”基本原則提促文化旅游協同,精巧市政服務管理資料人文教育溫濕度,加強基礎性分配擘畫城鎮職工宏圖
🌌yiwenculvyilvzhangwen,shenrudiaochawenlvgongyerongru“sanxin”shejilinian,jiweifengfubuweicaozuoshiyanquqinzilvyoucaozuoshiyanqugongyedahuanjing,licugaigelicugenbenpeitaosheshixiangmukaifayugongzhongchanpinxiankapeizhi,jianweizhizhu“xiuhao”chengzhenjingqiaohuagongzuo,rangqiyewenhuatarurenminshenghua,zhukegongheng“songjiangtonghuagushi”,kaifagaochanpinpinzhigaodiyungaochangyangderenwenfengqingmeihaodeshenghuochengzhen。gengshidiaoyoujiehetielujiaotongxiangmukaifaguanlifangmiananpaihao15.4shangyiyuan,zhuyaoshizhuyaoyongyu:yuyangxilushigong,xiexingonglugongchengkuojian,nanyongfengditietingchechangxinchebaoyangchangzhongjian,youguidianchet2xizhankai,ququliantong(duantoulu)xiangmu ,youguidianchehegongjiaoxianluyunzuobutiebiaozhundeng。dierchengqutuizhanguanlifangmiananpaihao38.67duoyi,changjianyongzuo:nanbiandajuhuanyoutachengshifazhangengdichanchu,gengdijianyaohuadeng。sanshichengshifazhanfangzhirujindehuagongzuoguanligongzuofangmianguihua17.95yimeijin,dabufenshiyongyu:zhihuigongantinggongchengshigongbingqie zhengwushouhoufuwuzhiliangpingtaishouhoufuwuzhiliang“yiwangtongban”,chengshichengchangjinxing“yiwangtongguan”dengshehuishenghuoguankongcaijitixishigong。sishiwenhuajiaoyushouhoufuwuzhiliang、tiyujiankangqiangqubingqie wenlvchanyeshiyedanweichengchangdenglingyuzhidingjihua7.41yigangyuan,hexinshiyongyu:“liangguanyige”denglishijishu tiyujishu gongyongsheshijichusheji,gujianzhubaohuxing,feixianxingjiyincheng,lishijishu xinxipeihuo,baixingjianshenbuyoudaojichushejideng。
4.配合社會統籌進展改進農業生態標準體系,綜合條件源頭治理鏟除凸現困局,簡化服務性環境需求分析人艮需求分析
ౠxingejutuixiangyuanlinjingjifenweiyuantouzhengzhitizhixingzhengtizhigaige,jianliwanshanyuanlinjingjiwenmingjiaotongtongchouguihuaxiediaoxinggongshijizhi,xinggaofenweizhengheyuantouzhengzhijieduanxingchengguojiejuefangfatuxianfenweinanti,baofuyuanlinjingjiguanjianzengdalvyouchengshiyuanlinjingjidifang,tigaoyuanlinjingjiwangluoxinxiduoyangyoulianggonggongfuwuhuopin,yimanzuleguominjixuzhangfudehaokanyuanlinjingjifenweihuanyao。2021nianshengtaixuexihuanjingjiansheguihuachengbenyusuanhelianpai37.5yigangyuan。sishiweihaiyuzhijutianpai8.825yi,zaisongshenshuigongzuoxuexidahuanjingjinghuaxitonggongchengshejishifeichangyouxiandepingtaijisonghubeibushuigongzuoxuexidahuanjingjinghuaxitonggongchengshejishifeichangyouxiandepingtaigaigaikuojianshejigongchengsheji,yuwubingguishengjigaibian,lvchengyuguanxianfanjian,wushuishenlouguanxianshengjigaibianjifengjinglingongzuoxuexidahuanjingshuipingpinggudeng。dierfengjinglinnonglinshejiyuhuyangrang2.525yi,zhongyongziranyuanlinlangdaokaifa、ziranyuanlinaixincishanlinkaifa、xiuxianyundongnongyongdikaifa、binhegongyuanjijiufeng12shanguanligongzuodeng。sanshiheliubiaozhunhuazhilihuanjingdengshizhengkaifaguihua15.05duoyi,shiyongnongcunshequwufeishuiqinglitibiaogengxinchulixiangmu,weiqugengxinchuli,hedizhilizhenggai,hedizhiligaoxiaojianguandeng。sishishirongquyuhuanjingjilvhuayuanlindingqiweihuzhiding11.116yi,yingyongzaifeiliaohuanweidaili,lvhuajijiexinyuanyigoujian,tongbotangheliuliangbianxuexihuanjinggaige,g60wenxiangluruchukoujingguanguihuajingguanguihuatibadeng。
(liu)guanganhebianshijiqingkuangjiangjie
1.總量周轉金預決算科學安排情況下
𝔍weijindeyibufazhanzhuangdakucunliangxiangmuzhuanxiangfeiyong,kaizhanxiangmuzhuanxiangfeiyongchengxiangyiliaobaoxianjiadalidu,zengjinbuxuyaoxiangmuzhuanxiangfeiyongyongqianjing。yigeshiduquxiangmuyusuanpinghengzidongdiaojiezijin376yi,yingyongyujihuaquzhengfuzijin、laochengchaichudengchuangyexiangmu,pingwen2021niandabufengongzhonggusuanchuruneibumaodun。eryao2021nianzongliangdezijinzhongzhidingjihuapaijieshizhengfuyinxingzhaiquan1.95yijifangcengfanxiu0.4yiyuanrenminbideng,zhengquekongzhukucunliangfanwei。
2.主城區有級更換結算條件
ꦚ2021niandishijiyuxiadarenwudaoqujideqianyixiaofeiwei76.145yi。2021nianqujiyuxiadarenwudaozhenjidegaibianfuchuwei12.076yi,biaozhong:yiyang genghuanzhichu8.955yi,zhongdianzhuanchuchengdan3.12wanmeiyuan。
3.對區本級估算企事業單位估算頒布預下達任務
ꩲbutong《gaisuanfa》diershi4tiaosheding,zai2021nian1yue1rizhirendaihuihezhungaisuanqijianli,duiqubenjixingyegaisuanchangjianshouzhianchangqixingsifenqiyidezongeduyupizhun,pinpaishouzhijiduizhenjizhuanbianjiaonagenjuquniandangqigaisuanshouzhishurang。
三、全心全意以赴、奮力奮發努力,確保安全完整“十四五”開局每日任務
🍒2021nianshi“shisansi”debubingzhishi,guandiao“dierbugebainianlao”xinzhengrongsuiyuedezhongdiannian,gaiqucaizhengxingyunzuojiangjinbaohuanraogaiquzhongzhongzhizhonggongzuorenwu,baochiwenzhongqiujindegongzuozongqierudian,jinjibuzenqiangzerenzhuanggan、guojialishishimingganhejianjugan,yigengjujiandingxinxin、henkuaijindu、gengshizhicai,guanchezhixingguanchezhixingduozhongcaizhengbumenxingui,tigaorenshishixian2021niancaizhengyusuanzhibiaorenwu。
(yi)weiraozhu jucaijiancheng,mosuocaizhengzijinzengjiashouyidequdao
🤡“zaizhengzhiweijizhongyuxinji,yubiangeshidaizhongkaixinju”,huanraozhuzhengjicaizhengxingxinzhengcegengduozhengjichengshi,yigejingcijicanyinshichangzhengtiningjili,xingzhiyouxiaoxuyaoduiwoqujinqianshiyongzhongxianxiandebodongheshilian。diyishirenzhenluoshiyigangshuangzeqingkuangluoshiyigangshuangzexinerlunminzhengbiaozhunhuaguanlitixixianxingzhengce,chongfendejifajiezhen(xiaoqu)jinbuquyushichangjingjishehuijijicanyuxing,zuodaquyushichangjingjishehuishichangguimo,zuoyouquyushichangjingjishehuiguoli,hangshijichuzhuanxingshengjijucai。eryaoqichangsanbianxingg60kechuangguodaohuijuzhihouxiaoying,quanliyifuqianglizhichineirongdaxingxiangmuzhixingtouruyunying,fanyuqiyezhanlvexingchengchangxingyejiqunjishu,qianglifanyufucaixindezengchangedian。sanshijijifahuichuteshuxianxingzhengcexingmuzidiyadanbaoteshuxianxingzhengce,buduandizengdashouzhongquntimian,fugaiquanshenggexingyelian,yindaoxitongshijie zichanguanlikedadisanchanyedefazhanmoduan,jiezhuwenqiancailianwenxingyelianbaofucaishuiji。
(er)nulishixianzongfeiyongxingshi,fuwuminshengwentijizhongzhongzhizhongzongfeiyong
🅰jieshilaogusuzao“pinbofenfaxiangshang、qinjianjiesheng”dexiangfa,lianxutigaocaizhengjufeiyongzhichu xingshi,pinbobushangbiaozhungaishanyinxingboruodian,zhunquebawoyouerjiaodaoganjing、yibaoqiuyede、zijianfangbaohu、gongyongsheshianquanbaozhangjizhi、chengshijichuxiujianhechengshijianlidengbiaozhungaishanyinxingshizhengredianloupan,fenbuzhichuyouliyugongyongsheshichanpinduibanfenhua,kuaisugaijinsongjiangbaixingshenghuodeduihuanganhexingfuzuowengan。wushikuaisuyouerjiaodaoxinxijichuxiujian,tuidongyouerjiaodaoheligaizhi,jinlilicuyouerjiaodaoteseyunhengchengchang;lianxulicubenqugongyongsheshiganjinganquantixijichuxiujian,gaijinzhongdashijianxinguanyiqingchuanranbingfangzhiluoji,ruyidingchengduzengjialejiedaobanshichuganjingchanpinzhongxinzhanjichuxiujianbuzhuchengxiao,gaijinbiaocengganjingchanpinbiaozhunde,baohucunganjingshi(zhan)biaozhundehuajichuxiujiandengzhengfujiguanshizhengredianloupanguanchezhixing。ruyidingchengduzengjialeshenghuojiangjiujiyuanzhufuchidengbiaozhungaishanyinxingcengmianrouxingbuzhu,shiyongguanchezhixingwengangqiuyedeyixiangtiaoli,banbug60kechuangzoudaorencaikugongzifuzhi。erbaozhengzhashituijin“cuntunshengjizhanlvemubiao”,wenbushengjitigaoledenongminyiyangzonghe、xiangjizuzhihuayunzuoshizhengfubutiedenghezijindetouruliang,lidugulilinguoyechanyequnshengjijililunzhishichangdisheshijibenjianzao,jijitaidudaidongpunanhuanbaoshengjishijiancaozuoqujibenjianzao。sanshirengranchangqibaochigudingshuliangdeshizhengfujinxingtouzizongchanzhi,qinglibaozhenggongyixinghuanjingziyuanyunhengdiaoshi、tigaoleshiqupinxinghenengjidezhongdianshigongyixingfuwuxinggongcheng。
(san)nulishixianguichengyunxing,zuoxizuoshigegecaizhengzijinzhuanxingyunxing
⛄tuidongduozhongjuesuanjianlixingzhengtizhigaige,jiaokuaiquelixianhuazhuanxiangzijinliangjujianlitixi。sanshiquandongnanfangxiangguancheguancheguanche《juesuanfazhixingtiaolv》,buduandidaidongxingzhengbumennaizhimeiyiweiyuangongjuesuanjianli,jinyigebuzouyaoqiulezhuanxiangzhuanchugei,dazaoquandongnanfangxiangjuesuangangweijixiaokaohekaohejianlixinxingshi,gouchengquanshijuesuangangweijixiaokaohekaohejianliliantiao,gengjiazengjiazhuanxiangzijinliangjuzijinliangyunxingyinglinengli。diershijinyigebuzouyaoqiulequanqukongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaidexiguan,gouchengkongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaidexingzhengbumennaizhimeiyiweiyuangongxiezuo,tuiguangkongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaiderenzhengzhiduhua,jiankangzhengshihebuhao“sizhangqingdan”。jinyigebuzouqianghuaxiaoshourenhexinsunshi,jiaokuaigouchengyuyihefahegui、shiyonggaoxiaolvde、fengxiancunzaifenxikekongxing、zerenzhuijiuyaoyandekongjianxianxianxianzhengfujiguanjigoubangongshibumenmaianquanfuwuzhiliangtouzipinpaidedeneibuzhiduhua。sanshijixutuiguangjuesuanjianli“jichenghua”gangwei,quandongnanfangxiangzengjiajuesuanjianlideyaoqiulehua、guizehuaheshoudonghuacengci。tuiguangjuesuangangweijixiaokaohekaohejianliyujuesuanjianligejiaoxuehuanjiedecuiyingcengjiehe,quelijiankangjuesuantouzipinpaiquanrenshengqixianjianlizhiduhua。sishiqianghuajuesuandegangxingdulixing,yaoyanjuesuandiaojie、yanchajuesuanzhuijia,yajianputongxingqitajiaoyuzhichu,zhuashizhongleizhongxinyuguanjiantouzipinpaidejiaru。wushiqiadangkexueanpaiduozhongkongjianxianxianxianzhengfujiguanjigoubangongshibumenzhaiquanhuanbenfuxiqitajiaoyuzhichu,haoxiaojiejuegongyingliangkongjiankongjianxianxianxianzhengfujiguanjigoubangongshibumenyinxingzhaiquan,yanchakongjianxianxianxianzhengfujiguanjigoubangongshibumenzhaiquanfengxiancunzaifenxi,juebuyunxuquanjiezengjiakongjianxianxianxianzhengfujiguanjigoubangongshibumenyinxingzhaiquan,yaoyanguanchekongjiankongjianxianxianxianzhengfujiguanjigoubangongshibumenzhaiquanzerenzhuijiuzhiduhua。
“天驕欲曉,莫道君行早”,我謹意味意味,2021年是“十五六”未來規劃補兵古稀之時,也這是我國全方面設計社會發展自由主義很多化部委新新的征程的啟動古稀之時,🍸面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政部門做任務將始終穩中求進、進中求質的做任務總主題和“穩增長額、調的結構、利民生、防雨險”的總體目標上班構思,提高執行力定力思維能力、增加憂患感覺,更有效防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角🔜g60kechuangzoulangzaiguoshijiegeguoshichangcelvehexinqu,jiakuaisududajian“kechuang、lishirenwen、shengtaihuanbao”deyishihuaxinsongjiang,yiwangwuqianfafen!
wangshangshuju,qingyuyian。
fuluyi:2021niansongjiangquyibandegongkaiyujuesuanshouyibiao
fuluer:2021niansongjiangquyibandegonggongxinggaiyusuanshouruzhichubiao
biaogesan:2021niansongjiangququbenjiputonggongzhonggusuanzongzhichubiao
biaogesi:2021niansongjiangquzhenzhengfuxingxinjijinxiangmuyusuanxinzishourubiao
biaogewu:2021niansongjiangqurenminzhengfuxingzhaijuanxiangmuyusuanfeiyongzhichu biao
biaogeliu:2021niansongjiangquguoqizibengongsijingyancaizhengyusuanyingshoubiao
fuzhuqi:2021niansongjiangquguojiagutouzijingyanfeiyongyusuanjiaoyuzhichubiao
fuluba:2021niansongjiangququduizhendabufengongyongsheshixiangmuyusuanchuandizhifuxingyebiao
fulujiu:2021niansongjiangquxianzhengfuzhaiwujiufentongchangqingxingbiao
fuzhushi:2021niansongjiangququbenji“sangong”zhuanxiangzijincaizhengyusuantiaojianbiao
表格一
2021年松江區尋常共公預算表收益表 | |||
|
|
|
方:萬余元 |
項 目 |
去年程序執行數 |
決算數 |
成本預算數為去年同期制定數的% |
稅費凈收入 |
1,861,714 |
1,916,800 |
103.0 |
tishengshui |
693,066 |
714,000 |
103.0 |
qiyesuoyoushui |
209,552 |
215,000 |
102.6 |
gesuodeshuilvshui |
89,250 |
92,000 |
103.1 |
difangweixiubaoyangjianzhushui |
57,624 |
59,400 |
103.1 |
loupanshui |
96,352 |
99,300 |
103.1 |
tangyinshui |
33,285 |
34,300 |
103.0 |
chengshitiandibianyongshui |
12,385 |
12,760 |
103.0 |
jiansheyongdishengzhishui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
nongtianzhanshui |
2,176 |
2,200 |
101.1 |
fangchanqishui |
188,971 |
194,650 |
103.0 |
fenweihulishui |
124 |
130 |
104.8 |
bieshuishouzhengce |
-243 |
-255 |
104.9 |
非國家稅收入 |
344,508 |
439,500 |
127.6 |
zhuanmenlirun |
43,026 |
44,000 |
102.3 |
caizhengshiyeyouchengxingshoufeichuangshou |
8,988 |
9,000 |
100.1 |
guojiachanpin(jingzichan)cijiliyongshourushuiping |
181,808 |
191,700 |
105.4 |
mougeshoulu |
110,686 |
194,800 |
176.0 |
地點不需要利潤自動求和 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
轉出性收入來源 |
1,679,670 |
1,309,263 |
77.9 |
shangjilingdaobutiegongzi |
1,108,753 |
912,391 |
82.3 |
𒊎 tuifanxingshoulu |
306,444 |
300,440 |
56.8 |
🅠 dabufenxinggenghuanzhifuxingyelirun |
529,237 |
496,783 |
181.9 |
項 目 |
上一年執行工作數 |
成本預算數 |
費用數為前年制定數的% |
🍷 gongzuofanganchuandizhifukanianshouru |
273,072 |
115,168 |
42.2 |
zhuanruyibanlaishuogongsizhaishourulaiyuan |
106,000 |
|
0.0 |
quniantongqijiezhuan |
90,795 |
19,676 |
21.7 |
siyonggusuanxiangduiwendingdediaojietouzijijin |
215,077 |
370,000 |
172.0 |
congyizhengfuxinglicaichanpinyujuesuanjiediao |
150,000 |
|
0.0 |
congguoyoukongguzichanguanlixiaoshoujingyingcaizhengyusuanjiaru |
9,045 |
7,196 |
79.6 |
個人收入總結 |
3,885,892 |
3,665,563 |
94.3 |
附錄二
2021年松江區尋常公用設施估算收入支出表 | |||
|
|
|
工作單位:W |
項 目 |
去年執行力數 |
項目預算數 |
財政預算數為前年 執行命令數的% |
yi、yiyanggongyongsheshiyewuqitazhichu |
216,144 |
268,614 |
124.3 |
er、zhongguojunshizhichufeiyong |
3,751 |
3,810 |
101.6 |
san、gongyixingfanghuxingzhichu |
147,677 |
153,772 |
104.1 |
四、的教育費用 |
437,281 |
433,931 |
99.2 |
wu、shengwuxuegongyiqitazhichu |
61,850 |
65,829 |
106.4 |
liu、xuelilvyoujunshitiyuyushandongxinnongshangruanjiankejiyouxiangongsishouzhi |
46,036 |
77,549 |
168.5 |
qi、shehuihuayoubaozhanghezhaogongzuoshouruzhichu |
363,399 |
390,694 |
107.5 |
ba、weishengguanligengjiankangshouruzhichu |
206,451 |
226,036 |
109.5 |
jiu、jieshuihuanbaojingfeizhichu |
53,835 |
59,887 |
111.2 |
shi、xinnongcunshequweishengqitazhichu |
601,711 |
534,571 |
88.8 |
11、nongyehelinyeshuikaizhi |
275,793 |
321,388 |
116.5 |
dishier、jiaotongpeitaowuliuyunshujiaoyuzhichu |
170,003 |
190,529 |
112.1 |
shiwu、ziyuanxingkantangongnongyexiaoxidenghuafei |
264,444 |
289,409 |
109.4 |
shisi、shangyedichangongnengyedengxingzhichu |
13,087 |
10,288 |
78.6 |
dishi、tianranyingshiziyuanhaidiqixiangxuedengxingzhichu |
7,740 |
7,930 |
102.5 |
dishiliu、fangwudedaobaozhangzongzhichu |
249,804 |
189,823 |
76.0 |
shier、liangyoujiagongfangxunwuzicunliangkaizhi |
6,522 |
6,071 |
93.1 |
shiqi、ziranzaihaixiaomiejiyingjiguankongguankongzongzhichu |
19,705 |
23,171 |
117.6 |
十八、發展對象費 |
|
62,773 |
|
sanshi、zhaiwujiufenfuxikaizhi |
23,124 |
23,895 |
103.3 |
erguoqing、lingwaidejiaoyuzhichu |
21,762 |
108,605 |
499.1 |
平常服務性估算花費預估合計 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
轉變性費用 |
695,773 |
216,988 |
31.2 |
shangjieshangjibumenxingzhichu |
148,597 |
150,988 |
101.6 |
項 目 |
前年執行力數 |
財政預算數 |
費用預算數為去年同期 下達數的% |
tongchanggongsizhaihuanbenfeiyongzhichu |
86,968 |
66,000 |
|
helianpaigaisuanpinghengshangxiadiaozhengxinjijin |
440,532 |
|
|
jiezhuanxianianshouzhi |
19,676 |
|
|
付出總結 |
3,885,892 |
3,665,563 |
94.3 |
附錄三
2021年松江區區本級大部分公共服務項目預算性支出表 | |||
部門:千元 | |||
項 目 |
去年連接數 |
預算表數 |
預算表數為本年實行數的% |
一、普通公開工作 |
153,785 |
178,446 |
119.6 |
renduoshiwu |
1,070 |
1,218 |
113.8 |
renshibumenzhixing |
849 |
732 |
86.2 |
tongchangqingkuangxiaxingzhengjiguanjianlishiqing |
15 |
22 |
146.7 |
zhongguorenmindaxueduomeiti |
51 |
266 |
521.6 |
rendadaibiaojiancha |
13 |
35 |
269.2 |
zhuyaoshangban |
142 |
78 |
54.9 |
mouxiezhengxiexingzhengjianchashouzhi |
|
85 | |
gongshanglianxingzhengjiancha |
878 |
897 |
102.2 |
renshibumenzuoye |
603 |
521 |
86.4 |
gongshanglianjiaohu |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
cangongyunzhuan |
|
14 | |
lingwaigongshanglianshiwuxingbochu |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
xingzhengshiwuyundong |
14,485 |
16,580 |
114.5 |
changjianxingzhengbumencaozuogongzuo |
8,104 |
4,705 |
58.1 |
danweifuwupeixun |
833 |
786 |
94.4 |
ཧ zhuanxiangzhengzhixingyejiguojiajiguanshiyiguanlixitong |
1,747 |
991 |
56.7 |
xinfangshiqing |
100 |
178 |
178.0 |
shiyedanweijiazai |
2,513 |
2,694 |
107.2 |
ಞ qitadequzhengfubangongchangsuoting(shi)jiguanlianzhongjiejigoushiwukaizhi |
12,540 |
15,294 |
122.0 |
jinzhanyugaibianshiwu |
1,977 |
2,263 |
114.5 |
xingzhengshiwuzhixing |
1,346 |
1,404 |
104.3 |
🥀 tongchangqingkuangxingzhengjiguanbiaozhunhuaguanlixingzhengjiancha |
631 |
859 |
136.1 |
tongjishujuxiangguanxinxigonggongshiwu |
2,165 |
1,910 |
342.3 |
xingzhengshiwukaijiyunxing |
710 |
675 |
95.1 |
xinxinyewu |
20 |
16 |
80.0 |
zhuanxiangtongjishuqudao |
8 |
28 |
350.0 |
tongjixueanquanguanli |
118 |
75 |
63.6 |
zhuandingqingchaxiangmu |
730 |
594 |
81.4 |
項 目 |
去年繼續執行數 |
估算數 |
估算數為本年實施數的% |
tongjifenxitongjidiaochatongjidiaochatongji |
408 |
435 |
106.6 |
✅ xiangguantongjishujuneirongxingzhengshiwuqitazhichu |
171 |
87 |
3,267.3 |
buxuyaoshiqing |
4,662 |
4,189 |
89.9 |
xingzhengxingjinxing |
2,780 |
2,527 |
90.9 |
yibanxingzhengshiyibiaozhunhuaguanlishiyi |
20 |
| |
chanpinxinxihuaguihuashigong |
987 |
763 |
77.3 |
caizhengzijinshoutuodeyewufeiyong |
760 |
657 |
86.4 |
mougecaizhengzijinyewuqitazhichu |
115 |
242 |
210.4 |
shuiwuxingzhengjiancha |
3,051 |
1,956 |
64.1 |
xingzhengbumendiannaoyunxing |
2,338 |
1,956 |
83.7 |
tongchangqingkuangxiacaizhengjingyinggonggongshiwu |
713 |
| |
shenhexingzhengjiancha |
2,192 |
2,060 |
94.0 |
xingzhengsusongyunzuo |
905 |
765 |
84.5 |
shenjishiguojiyewu |
977 |
944 |
96.6 |
shiyexingqiyong |
219 |
251 |
114.6 |
gezhongshenjigongzuoshiwuxingzhichufeiyong |
91 |
100 |
109.9 |
jijianjiandujianchashiwu |
2,519 |
2,700 |
107.2 |
caizhengjiazai |
2,313 |
2,336 |
101.0 |
sidexingzhengsusongchuligonggongshiwu |
126 |
245 |
194.4 |
xuananyaoanchaban |
25 |
50 |
200.0 |
renhejijianjiandugonggongshiwujingfeizhichu |
55 |
69 |
125.5 |
shangmaogongsishiwuguanli |
7,968 |
26,055 |
327.0 |
xingzhengguanliyundong |
1,887 |
1,712 |
90.7 |
jibenxingzhengjiguandeguanlixingzhengjiancha |
2,619 |
2,492 |
95.2 |
shiyeshiyong |
1,659 |
1,847 |
111.3 |
qitademaoyigongzuohuafei |
1,803 |
20,004 |
1,109.5 |
zhishijichufangquanshiwuchuli |
1,043 |
1,171 |
112.3 |
jibenchangshifangquanfazhanjihuahezongtiguihua |
1,043 |
1,171 |
112.3 |
gangaotaidiqugonggongshiwu |
205 |
295 |
143.9 |
xingzhengguanlijiazai |
154 |
143 |
92.9 |
꧙ tongchangqingkuangxiaxingzhengshiwuxinggongzuoguanlishiwuxing |
51 |
152 |
298.0 |
danganshiwu |
944 |
1,149 |
121.7 |
caizhengyunzuo |
622 |
564 |
90.7 |
renshidanganguan |
307 |
564 |
183.7 |
mouxiedianzidanganshiyijingfeizhichu |
15 |
21 |
140.0 |
ziyouzhuyidangpaijishenzhenliangonggongshiwu |
458 |
495 |
108.1 |
項 目 |
去年同期強制執行數 |
費用預算數 |
費用預算數為去年同期下達數的% |
putongxingzhengxingweihushiyi |
105 |
110 |
104.8 |
🅰 qitadezhengdangdangpaijigongshangzhuceliangonggongshiwushouruzhichu |
353 |
385 |
109.1 |
zhigongqunzhongtuanduishiwu |
4,625 |
6,871 |
148.6 |
xingzhengjiguanshiyong |
930 |
845 |
90.9 |
✨ pingchangxingzhenggongzuoguanligongzuoguanlixingzhengjiancha |
1,373 |
1,646 |
119.9 |
gonghuixingzhengjiancha |
20 |
76 |
380.0 |
shiyedanweiqiyong |
146 |
221 |
151.4 |
biecunmintuantixinlizixungongzuofeiyong |
2,156 |
4,083 |
189.4 |
dangzujiedaishiting(shi)jiyixieqiyeshiwuguanli |
6,106 |
6,509 |
106.6 |
xingzhengshiwuzhixing |
2,160 |
2,033 |
94.1 |
tongchangzhengfubumenjingyinggonggongshiwu |
3,254 |
3,813 |
117.2 |
zijishiyeshiyong |
692 |
663 |
95.8 |
tuanduishiwuguanli |
2,325 |
2,426 |
104.3 |
xingzhengxingyunzhuan |
862 |
944 |
109.5 |
jibenshangzhengfubumenchulishiqing |
810 |
1,009 |
124.6 |
xiangguantuanduiyewuqitazhichu |
653 |
473 |
72.4 |
pinpaixuanchuanshiqing |
19,919 |
18,583 |
93.3 |
xingzhengchuzidongyunxing |
522 |
465 |
89.1 |
banxingzhengchujingyinggonggongshiwu |
8,423 |
7,501 |
89.1 |
shiyexinzhengchangyunzuo |
1,952 |
1,789 |
91.6 |
qitayichuanshiwuguanliqitazhichu |
9,022 |
8,828 |
97.8 |
tongzhanshiwuguanli |
1,076 |
1,642 |
152.6 |
zhengfubumenqidong |
691 |
607 |
87.8 |
dabufenxingzhengjiguanjianlishiwu |
150 |
805 |
536.7 |
zongjiaojieshiwu |
121 |
112 |
92.6 |
huarenhuaqiaoshiwuchuli |
75 |
73 |
97.3 |
lingwaitongzhanshiwuxingfeiyong |
39 |
45 |
115.4 |
qitadezhongguogongchandangshiwuxingfeiyongzhichu |
23,598 |
28,041 |
118.8 |
qiyefazhanjiazai |
22,506 |
26,449 |
117.5 |
༺ qitadegongchandangyuanxingzhengshiwufeiyongzhichu |
1,092 |
1,592 |
145.8 |
shichangdeduchacaozuoxingzhengshiwu |
23,812 |
23,802 |
100.0 |
xingzhengguanliqiyong |
12,965 |
12,349 |
95.2 |
putongrenshibumencaozuoshiqing |
192 |
111 |
57.8 |
xingyeshichangzhutigongzuoguanli |
3,728 |
3,886 |
104.2 |
maichangjilvzhifajiandu |
242 |
379 |
156.6 |
gerenxinxihuaguanlijichujianshe |
|
152 | |
項 目 |
上一年強制執行數 |
預決算數 |
預算表數為上一年執行命令數的% |
chanpinqianti |
303 |
378 |
124.8 |
chufangyaoshiwuchuli |
18 |
16 |
88.9 |
shiyeshangdecaozuo |
5,699 |
5,937 |
104.2 |
renhelingyuducudeguanlishiwu |
665 |
594 |
89.3 |
deyibangongyixingfuwuxiangmukaizhi |
2,870 |
2,986 |
104.0 |
deyibandegongzhongtiexinfuwufeiyong |
2,870 |
2,986 |
104.0 |
二、外交史結余 |
|
| |
三、民防教育支出 |
3,623 |
3,720 |
102.7 |
yinshuijichudong |
2,948 |
2,898 |
98.3 |
baixingfangkong |
2,948 |
2,898 |
98.3 |
lingwaizhongguojunshijieyu |
675 |
822 |
121.8 |
si、gongyongsheshianquandehuafei |
147,424 |
153,484 |
104.1 |
wuzhuangliliangjiaojinggongchengbing |
924 |
924 |
100.0 |
qitajunduijingchajujunduibochu |
924 |
924 |
100.0 |
jingfang |
140,071 |
146,502 |
104.6 |
xingzhengbumenzhixing |
91,773 |
86,750 |
94.5 |
💖 tongchangqingkuangxiaxingzhengguanlizhuanyezhiduguanlizhiduxingzhengshiwu |
6,459 |
8,725 |
135.1 |
xindashujuyingyongdejianshe |
24,004 |
39,074 |
162.8 |
jichajilvshencha |
17,835 |
9,898 |
55.5 |
tebieyewulingyu |
|
2,055 | |
guoneianquanxing |
1,265 |
979 |
77.4 |
xingzhengsusongxingshi |
1,137 |
879 |
77.3 |
jiankangbaoxianyewu |
128 |
100 |
78.1 |
xingshi |
5,164 |
5,079 |
98.4 |
xingzhengsusongshiyong |
3,083 |
3,127 |
101.4 |
jibenshangxingzhengyewucaozuoyewu |
304 |
288 |
94.7 |
jicengrenyuanjianchajiguanjinrongyewu |
1,092 |
847 |
77.6 |
pufashixuanchuan |
167 |
202 |
121.0 |
gongyongfalvguizebaozhang |
431 |
532 |
123.4 |
fazhijichujianshejichujianshe |
87 |
83 |
95.4 |
五、培訓費用支出 |
432,903 |
429,809 |
99.3 |
peixunbiaozhunhuaguanlixingzhengshiwu |
1,069 |
788 |
73.7 |
xingzhengxingzhengchangyunxing |
1,044 |
758 |
72.6 |
biedejiaoyuxuexiaoguanlixitongshiyijieyu |
25 |
30 |
120.0 |
putongjiwenhuajiaoyu |
371,697 |
372,980 |
100.3 |
xuelingqianjiaoyujiaoxue |
98,333 |
95,265 |
96.9 |
項 目 |
前年完成數 |
預算表數 |
項目預算數為去年同期執行力數的% |
xuexiaoxuexiao |
121,997 |
69,759 |
57.2 |
chuzhongbujiaohuang |
90,027 |
136,417 |
151.5 |
gaozhongbupeiyu |
33,500 |
34,127 |
101.9 |
mouxiechuantongjichujiaoyushouruzhichu |
27,840 |
37,412 |
134.4 |
dezhiyepeiyang |
13,289 |
12,618 |
95.0 |
zhongjigongzuojiaodao |
13,289 |
12,618 |
95.0 |
chengnianjiaoyufudao |
3,763 |
4,159 |
110.5 |
ertongzhongdengshuipingyuerjiaoyu |
3,763 |
4,159 |
110.5 |
zhibodianshijiwenhuayishupeixun |
3,416 |
3,637 |
106.5 |
zhibodianshipeixunxuexiao |
3,416 |
3,637 |
106.5 |
tesexuexiao |
1,458 |
1,396 |
95.7 |
teyouxuexipeixun |
1,458 |
1,396 |
95.7 |
xuexijixuexi |
9,184 |
11,048 |
120.3 |
jiaoyugongzuozhejinxiuban |
3,728 |
3,632 |
97.4 |
jijianganbuxuexiao |
1,946 |
4,368 |
224.5 |
xunlianjiaoyuzhichu |
3,510 |
3,048 |
86.8 |
jiaoxuefeizhuijiarangdebochu |
28,206 |
22,474 |
79.7 |
shenghuichengshidazhongxiaoqiyexuejiaoxueloufazhan |
25,272 |
20,000 |
79.1 |
🌄 qitawenhuayishupeixunfeifudaihelianpaidejiaoyuzhichu |
2,934 |
2,474 |
84.3 |
qitadejiaoyupeixunjiaoyuzhichu |
821 |
709 |
86.4 |
liu、zhuanyejishuyingyongjieyu |
51,758 |
57,687 |
111.5 |
zhuanyejiyijianguanshiqing |
2,448 |
4,085 |
166.9 |
zhengfubumenyunying |
756 |
755 |
99.9 |
yiyang caizhengguanlizhiduyewu |
1,060 |
1,618 |
152.6 |
qishiyedanweitigongfuwu |
632 |
1,712 |
270.9 |
gaojishufenxiyukaifajishu |
5,693 |
6,789 |
119.3 |
kexueshouhuoyouxiaodezhuanhuayukuosanzhuanyi |
5,693 |
6,789 |
119.3 |
xinxijishuyaoqiuyudefuwu |
21,676 |
22,855 |
105.4 |
xincailiaojishuyaoqiuzhuanding |
21,676 |
22,855 |
105.4 |
shiyanjishugongyipubian |
1,112 |
2,578 |
231.8 |
jiandanjiangjieyouxihuodong |
338 |
1,832 |
542.0 |
kejichanyeguanzhan |
774 |
746 |
96.4 |
lingyixiaoxuekexuejiyizhichufeiyong |
20,829 |
21,380 |
102.6 |
lingwaidexiaoxuekexuegaojishufeiyongzhichu |
20,829 |
21,380 |
102.6 |
qi、renwenjingshenlvyoutiyuzuqiuyushandongxinnongshangruanjiankejiyouxiangongsishouzhi |
38,390 |
68,531 |
178.5 |
tesewenhuahezizhuyou |
25,874 |
56,620 |
218.8 |
項 目 |
本年執行力數 |
預決算數 |
預決算數為前年進行數的% |
renshibumenzidongyunxing |
2,073 |
1,901 |
91.7 |
tongchangqingkuangrenshibumenweihuxingzhengshiwu |
230 |
150 |
65.2 |
shaoergonggongtushuguan |
2,021 |
2,077 |
102.8 |
jishu tigongjimianhuaiqiye |
695 |
802 |
115.4 |
jishu huodongfangan |
1,949 |
2,702 |
138.6 |
gongzhongwenhuachanye |
3,001 |
3,870 |
129.0 |
xuelijubenchuangzuoyubaohude |
29 |
32 |
110.3 |
wenhuakehelvyouxingyezhuanyeshichangjianguan |
546 |
581 |
106.4 |
wenlvxuanquan |
2,148 |
1,778 |
82.8 |
tongyirenwenjingshenhedujiayouzongzhichu |
13,182 |
42,727 |
324.1 |
wenhuayichan |
1,986 |
2,494 |
125.6 |
gumuzangweihu |
235 |
1,814 |
771.9 |
wuguan |
1,751 |
680 |
38.8 |
tiyuke |
7,722 |
8,871 |
114.9 |
xingzhengbumenxingshi |
603 |
761 |
126.2 |
yiyang xingzhengjiguanguanlizhidugongzuo |
402 |
1,213 |
301.7 |
qiuchangaosai |
89 |
155 |
174.2 |
tiyukepeiyang |
826 |
831 |
100.6 |
tiyujingjiyundongchangguan |
4,845 |
4,410 |
91.0 |
zhigongqunzhongtiyuyongpin |
945 |
1,458 |
154.3 |
xiangguantihuangzhichufeiyong |
12 |
43 |
358.3 |
diantaidianshi |
5 |
12 |
240.0 |
lingyiguangbojiemudianshikaizhi |
5 |
12 |
240.0 |
lingwaiwenmingdujialvyoutihuangyuwenhuachuanmeijingfeizhichu |
2,803 |
534 |
19.1 |
ไ xuanchuanguanggaoyishufazhanzhuangdagongzuofanganfeiyong |
2,026 |
34 |
1.7 |
wenhuakechanyequnfazhanzhuanxiangjihuakaizhi |
777 |
500 |
64.4 |
ba、shidaidedaobaozhanghejiuyedeshouzhi |
264,441 |
272,258 |
103.0 |
laowudeziyuanheshehuishangzhiliangbaozhangjingyingshiyi |
38,001 |
40,311 |
106.1 |
xingzhengxingjinxing |
1,147 |
1,210 |
105.5 |
yibandexingzhengjiguanguankongshiwuchuli |
24,606 |
25,926 |
105.4 |
zhongheyewubumenzhili |
160 |
186 |
116.3 |
laodonglidanbaojiandujiancha |
900 |
849 |
94.3 |
🧸 shehuixingrenshoubaoxianjinrongchanpinguanlixitongshiwuguanli |
749 |
690 |
92.1 |
xinxineironghuaxiujian |
|
7 | |
laodonglilianxihejubao |
|
65 | |
🥀 tongyongjiuyedefuwuguanlihexinzhiyezhaohuanshijinengqianbieyiliaojigou |
1,969 |
| |
項 目 |
去年實行數 |
財政預算數 |
概算數為前年審理數的% |
🧸 laodonglirenliziyuanbufalvjiufendiaozhengzhongcaiting |
825 |
848 |
102.8 |
jiaoyushiyezhengchangyunzuo |
|
3,163 | |
☂ xiangguanrengongrenlichengbenheshichangjingjiyouxiaobaozhanglecaozuogonggongshiwuzhichufeiyong |
7,645 |
7,367 |
96.4 |
minzhengjianliyewu |
3,353 |
2,727 |
81.3 |
xingzhengbumenzidongyunxing |
712 |
605 |
85.0 |
shehuishangtuanduichuli |
919 |
1,016 |
110.6 |
miancengfengjianwangchaozhizuohejuweihuanjingzhili |
476 |
349 |
73.3 |
qitademinzhenggongzuoshiyishouzhi |
1,246 |
757 |
60.8 |
xingzhengshiwushiyeyouchengzhengfubumenshehuiyanglaobaoxianqitazhichu |
88,099 |
87,133 |
98.9 |
xingzhengguanlijiguandanweilicizhi |
2,193 |
2,173 |
99.1 |
shiyeshangjiliangdanweilituijuerxian |
3,526 |
4,338 |
123.0 |
🌳 bumenshiyeshangchangjiajibenxingyanglaofuwurenshenxianwangshangjiaofeijiaoyuzhichu |
55,472 |
55,237 |
99.6 |
🌠 qishiyexinjigoushiyexinjigouwangluozhiyenianjinjiaofuxingzhichu |
26,881 |
25,336 |
94.3 |
😼 qitaxingzhengshiwushiyededanweiyiyangtiannianzhichufeiyong |
27 |
49 |
181.5 |
zhuanyejiaoyubutiefei |
31,609 |
28,308 |
89.6 |
jiuyechuangyezhechuangyezhejingzhunfuwubutiejin |
64 |
484 |
756.3 |
zhiyejishupeixunjiujikuan |
105 |
| |
gongyixiangmuxingzhiwubutiebiaozhun |
25,520 |
24,812 |
97.2 |
zengjincaogenchuangyebulei |
54 |
1,740 |
3,222.2 |
qiyuzizhuchuangyezhengfubutiekaizhi |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
shengwangfuxu |
358 |
481 |
134.4 |
shangcanrenyuanfuxu |
590 |
628 |
106.4 |
zaixiangfuyuan、tuiwujunduiganbuhuobutiejin |
406 |
430 |
105.9 |
youfuzijishiyegongzuodanweihuafei |
264 |
364 |
137.9 |
biyaobingyoudai |
1,365 |
1,492 |
109.3 |
𝓰 xiangcunjituiyitubingzhonglaonianjieduanrichangshenghuobuzhujin |
19 |
38 |
200.0 |
renheyoufuxingzhichu |
724 |
78 |
10.8 |
tuiyihuiqian |
6,164 |
6,065 |
98.4 |
tuiyizhanshichuzhi |
1,094 |
650 |
59.4 |
𒁃 wuzhuangbuduijiaojiezhenzhengfudelituixiuzhirenqunanzhifei |
2,626 |
3,546 |
135.0 |
♋ qiyegongsiyijiaoqingdanzhengfuxinglituizhicunganbuguanlixitongzuzhi |
298 |
384 |
128.9 |
tuiyibingshijianguanjiaoyufudao |
28 |
43 |
153.6 |
qiyegongsifuzhuanjijianganbuanzhifei |
1,396 |
907 |
65.0 |
detuiyichaiqianbuchanganzhishouruzhichu |
722 |
535 |
74.1 |
shehuishenghuofuli |
39,849 |
53,694 |
134.7 |
項 目 |
前年履行數 |
成本預算數 |
費用數為前年強制執行數的% |
qingshaonianjiangli |
208 |
325 |
156.3 |
laonianxinggongyifuli |
26,871 |
26,106 |
97.2 |
shehuidegongyifulishiyeshangbumen |
2,639 |
4,320 |
163.7 |
yanglaoyuanchanpin |
9,995 |
22,765 |
227.8 |
qitashehuicunzaifulixingzhichufeiyong |
136 |
178 |
130.9 |
canjirenchuangye |
8,627 |
7,803 |
90.4 |
xingzhengsusongzhengchangyunzuo |
417 |
412 |
98.8 |
yibanlaishuoxingzhengchuchulixingzhengshiwu |
460 |
598 |
130.0 |
bingcanrenkangfuhuli |
1,744 |
2,072 |
118.8 |
jingshencanfeirenzhaogongzuohepinkunhu |
3,765 |
2,388 |
63.4 |
canjizhengrentihuang |
79 |
190 |
240.5 |
canzhangrenyishizhuxinghehufubutie |
331 |
382 |
115.4 |
mougecanfeirenshiyedanweihuafei |
1,831 |
1,761 |
96.2 |
hongshizijiaoyushiye |
596 |
587 |
98.5 |
xingzhengshiwudiannaoyunxing |
290 |
230 |
79.3 |
tongchangxingzhengshiqingjianlishiqing |
156 |
194 |
124.4 |
renhehongshizishiyexingkaizhi |
150 |
163 |
108.7 |
zuibianyijuzhubaohu |
9,424 |
10,945 |
116.1 |
diquhendixingshenghuohouqinbaozhangjinshouzhi |
7,268 |
8,550 |
117.6 |
൲ zhongguonongcunzuidibiaozhunshengminganquanbaozhangjinshouzhi |
2,156 |
2,395 |
111.1 |
linshisheshishehuijiuzhu |
1,010 |
1,261 |
124.9 |
beilinshiqiangjiuzongzhichu |
452 |
787 |
174.1 |
piaoboqitaogongzuorenyuanjiujijingfeizhichu |
558 |
474 |
84.9 |
tekunkaoshengshehuijiuzhumanzu |
126 |
234 |
185.7 |
⛄ chengshifazhantekunxiangguanrenyuanjiujimanzubochu |
126 |
234 |
185.7 |
biededeshenghuojiuyuan |
4,937 |
588 |
11.9 |
qiyushenghuidachengshizhongshehuijiuzhu |
4,937 |
588 |
11.9 |
caizhengjuduichangguishequshebaofeigongsizhaijuandejingjibutie |
5,708 |
5,353 |
93.8 |
♎ minzhengduicunzhencunminshouyaoyiliaobaoxianfeiyongbaoxianfeiyonglicaichanpindebutieshenqingshu |
5,708 |
5,353 |
93.8 |
tuiyituiwujunrenweihushiwu |
1,344 |
2,645 |
196.8 |
xingzhengsusongyunying |
258 |
224 |
86.8 |
💙 pubianxingzhengshiwuchuliguanligongzuoshiwuchuli |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
qiyefazhangongzuo |
|
291 | |
🦄 renhetuiyijunduiganbuxingzhengshiwugongzuoguanlizhichufeiyong |
86 |
1,138 |
1,323.3 |
caizhengjiaoyuzhichudaijiaoshehuideshangyexianfeijiaoyuzhichu |
536 |
1,977 |
368.8 |
項 目 |
上一年履行數 |
預算表數 |
項目預算數為去年執行工作數的% |
ᩚᩚᩚᩚᩚᩚᩚᩚᩚ𒀱ᩚᩚᩚ caizhengjudaijiaochengxiangtongchouzhurenyibanyanglaoyuanbaoxianxingyefeifuchu |
144 |
266 |
184.7 |
♏ caizhengbumendaijiaolingwaideshenghuobaofeifeijieyu |
392 |
1,711 |
436.5 |
lingyishichangjingjibaozhenghejiuyeqianjingzhichufeiyong |
21,332 |
19,116 |
89.6 |
九、清潔安全總支出 |
192,793 |
212,450 |
110.2 |
qingjieweishengshenxinjiankanggongzuoyewu |
6,040 |
6,010 |
99.5 |
xingzhengjiguanchengxuyunxing |
1,762 |
1,771 |
100.5 |
banxingzhengshiwuchulijianguanshiwuchuli |
4,267 |
4,226 |
99.0 |
mouxieweishengfangyijiankanggongzuoshiyihuafei |
11 |
13 |
118.2 |
yisanjiayiyuan |
35,734 |
46,726 |
130.8 |
zhenghezhuankeyiyuan |
19,330 |
23,586 |
122.0 |
zhongyililun(minzutedian)menzhen |
6,456 |
7,172 |
111.1 |
xinnianbingdeyiyuan |
3,185 |
9,601 |
301.4 |
fuyouyangshengyiyuan |
4,203 |
3,590 |
85.4 |
yixiezhuanyedayiyuan |
2,505 |
| |
fujianqingdaoboshizhengxingyiyuanyiyuan |
|
2,722 | |
renhesiliyiyuanmenzhenbochu |
55 |
55 |
100.0 |
jicengzuzhiyiliaopingtaigonggongweishengpingtai |
44,043 |
49,093 |
111.5 |
shiququyugonggongweishengjigou |
41,590 |
46,293 |
111.3 |
biedejichengyixuehuanbaopingtaifuchu |
2,453 |
2,800 |
114.1 |
gongtongweishengqingkuang |
57,114 |
57,080 |
99.9 |
xiaohuadaojibingfangzhishedingzhuangzhi |
5,667 |
5,474 |
96.6 |
qingjieweishengxingzhengjianduzhuangzhi |
2,161 |
2,143 |
99.2 |
fuyoubaojianliliaodanwei |
1,472 |
1,464 |
99.5 |
yingjichuzhizhongjiejigou |
7,530 |
7,601 |
100.9 |
caigongxuepingtai |
1,940 |
2,210 |
113.9 |
jichugonggongfuwuzhilianghuanweifuwuzhiliang |
24,708 |
22,663 |
91.7 |
bijiaozhongyaogonggonghuanjingweishengfuwubaozhang |
2,228 |
642 |
28.8 |
𝔍 shijianzhilibaogaogongkaianquanshijianzhiliyingjiguanlizhili |
7,528 |
4,635 |
61.6 |
xiangguangongyongsheshiganjingweishengzongzhichu |
3,880 |
10,248 |
264.1 |
zhongyizhenjiuyao |
31 |
50 |
161.3 |
yixue(renminyi)yaoduchatongzhi |
5 |
| |
xuduozhongshengwuyiyaoxueyaoqitazhichu |
26 |
50 |
192.3 |
guihuashenghaishiwuguanli |
6,432 |
7,233 |
112.5 |
bieguihuashenghaizishiwuguanlifeiyong |
6,432 |
7,233 |
112.5 |
xingzhengxingqishiyeqiyedanweiyixue |
36,698 |
39,621 |
108.0 |
xingzhengjiguanqiyedanweizhengxing |
4,971 |
6,758 |
135.9 |
項 目 |
上一年執行力數 |
項目預算數 |
財政預算數為本年連接數的% |
chuangyebumenyiliaoweisheng |
28,209 |
29,297 |
103.9 |
gongwuhuodongyuanyiyaobutie |
18 |
66 |
366.7 |
♓ yixiexingzhengbumencangongdanweimingchengyiliaoshebeizhichufeiyong |
3,500 |
3,500 |
100.0 |
minzhengduishouyaozhenliaowendingxinjijindebutieshenqingshu |
33 |
218 |
660.6 |
𝐆 caizhengzijinduiyingyeyuanchabuduoyiliaoguanlibaoxiangongsigupiaojijindebutiejin |
|
162 | |
🌊 caiwuduichengxiangjingjidangdijuminhexinyiyuanbaoxiangongsizhaiquandebutiefei |
33 |
56 |
169.7 |
yiliaofuwujiuyuan |
3,997 |
3,855 |
96.4 |
xianyuyiliaoguanlijiuyuan |
1,556 |
1,671 |
107.4 |
mougeyiyongjiuyuanxingzhichu |
2,441 |
2,184 |
89.5 |
youfuxiangqinduixiangyiliaobaojian |
185 |
150 |
81.1 |
youfuwutizhengxingbuzhujin |
173 |
130 |
75.1 |
꧅ renheyoufuxihuanderenyiliaoguanlifeiyongzhichu |
12 |
20 |
166.7 |
yidingyoubaozhangfuwuguanlishiwuguanli |
1,125 |
1,177 |
104.6 |
zhengfubumenqiyong |
238 |
903 |
379.4 |
pubiancaizhengweihugonggongshiwu |
49 |
226 |
461.2 |
chanpinjingxihuagoujian |
|
48 | |
🔯 mouxiezhenliaofuwubaozhanganquanguanlishiwuxingbochu |
838 |
| |
laolingqingjieweishengjiankangdeshiqing |
420 |
413 |
98.3 |
renhegonggongweishenglianghaoshouruzhichu |
941 |
824 |
87.6 |
shi、jienengjienengjienengqitazhichu |
33,296 |
26,613 |
79.9 |
huanjingbihujingyingshiwu |
2,289 |
4,493 |
196.3 |
xingzhengshiwuzhixing |
532 |
732 |
137.6 |
yibancaizhengguanlixitongxingzhengshiwu |
1,306 |
3,531 |
270.4 |
fengjinglinqingkuangbaozhengshixuanchuan |
186 |
40 |
21.5 |
zhouweihuanjingshouhuguifan、guihuajizhunze |
216 |
| |
renhequyubaozhengkongzhigonggongshiwushouzhi |
49 |
190 |
387.8 |
zhouweihuanjingshujujianceyuducha |
24 |
25 |
104.2 |
heyufusheyuanyingjiducu |
24 |
25 |
104.2 |
dehuanjingwuranzhilifa |
487 |
749 |
153.8 |
guzhuangfeizhiwuyushengwuxuepin |
6 |
215 |
3,583.3 |
lingwainongzangyuzhishouruzhichu |
481 |
534 |
111.0 |
weihaitanpaifang |
29,476 |
20,976 |
71.2 |
shengtaiquanziranhuanjingjianceqiyuqiyexinxi |
2,975 |
2,705 |
90.9 |
xiandainongyedehuanjingzhifajiandujiandu |
1,280 |
1,311 |
102.4 |
jiangtanzhuantijiaoyuzhichu |
25,141 |
16,960 |
67.5 |
qingliyanfazichabaogaofeiyongzhichu |
80 |
| |
項 目 |
本年完成數 |
工程預算數 |
概預算數為前年執行工作數的% |
kehuifunengliang |
404 |
370 |
91.6 |
lingyigenengyuanguanlihuanbaobiaozhunhuafei |
616 |
| |
guoqing、chengxiangjingjijiedaobanshichuzongzhichu |
353,251 |
349,535 |
98.9 |
chengxiangjingjipianqukongzhishiwuxing |
115,294 |
106,688 |
92.5 |
xingzhengbumendiannaoyunxing |
23,910 |
24,123 |
100.9 |
tongchangqingkuangxiarenshibumenguanlizhidushiyi |
1,965 |
1,726 |
87.8 |
gongshangdengjigongzuo |
89 |
129 |
144.9 |
chengguanjiancha |
7,234 |
10,346 |
143.0 |
𒈔 xuduochengshishequjuweihuijianlishiyishouruzhichu |
82,096 |
70,364 |
85.7 |
cunzhenjiansheshequfuwuzhanshejifanganyufangfa |
404 |
45 |
11.1 |
chengxiangtongchoujiedaoshequtongyongtixi |
95,389 |
113,298 |
118.8 |
xiaotianzhendegonggongjichusheshishebeifazhan |
35,256 |
45,680 |
129.6 |
biechengxiangjiedaobangonggongtixishouruzhichu |
60,133 |
67,618 |
112.4 |
chengxiangtongchoushequwangzhanziranhuanjinganquanweisheng |
128,742 |
118,022 |
91.7 |
guihuadeshichangbiaozhunhuaguanliyucanyu |
12,166 |
10,924 |
89.8 |
mouxiexianyuquyufeiyongzhichu |
1,256 |
558 |
44.4 |
12、nongyehelinyeshuifeiyong |
203,945 |
207,588 |
101.8 |
nongchanpinjiagongzhongguonongcun |
55,070 |
53,549 |
97.2 |
xingzhengsusongqidong |
2,643 |
2,654 |
100.4 |
yinggairenshibumengongzuoguanligonggongshiwu |
4 |
4 |
100.0 |
shiyefazhanjinxing |
3,938 |
3,322 |
84.4 |
⭕ xincailiaojishubeizhuanhuayuyingxiaotuiguangfuwude |
896 |
2,366 |
264.1 |
bingchongcaohaihaiguankong |
1,258 |
3,240 |
257.6 |
nongshangpinzhideanquan |
2,445 |
1,885 |
77.1 |
jianchajiandu |
304 |
323 |
106.3 |
jisuanjiancezhanyuxinxineironganquanfuwu |
244 |
202 |
82.8 |
anwennongmingongshourulaiyuanjintie |
8,704 |
9,663 |
111.0 |
yuyezuchengdiaozhengtiebu |
|
710 | |
linguoyeshenghaizitisheng |
11,499 |
16,824 |
146.3 |
nongcaigongsihezuoshihui |
6,592 |
289 |
4.4 |
nonghuopingongyiyuchenggong |
60 |
60 |
100.0 |
nongcunshequshehuihuashiye |
43 |
| |
xiandainongyeziranziyuanbaozhengxiufuyutongguo |
1,542 |
4,733 |
306.9 |
zhiyoupinbaojiagaizhiduiyuyeyangzhidebulei |
14 |
| |
♔ duigaoxiaobiyehoushengdaojicenggongzuorenzhibutie |
99 |
| |
gengditoujian |
3,672 |
4,610 |
125.5 |
項 目 |
去年實行數 |
預算表數 |
成本預算數為前年審理數的% |
qitadeshuichanyedongbeinongcunjieyu |
11,113 |
2,664 |
24.0 |
linyejuhedacaoyuan |
30,811 |
20,169 |
65.5 |
cangongxitong |
2,482 |
1,299 |
52.3 |
shanlinziyuanxingyinjin |
11,588 |
13,403 |
115.7 |
zhishuyingxiaoyuzhuanbiancheng |
730 |
100 |
13.7 |
senlindituwuzikongzhi |
|
3,025 | |
conglinhuanjingjingjifazhanpeichangjin |
41 |
280 |
682.9 |
donglvsezhiwubaohu |
|
24 | |
zixunguanlifangfa |
|
107 | |
ziranbaohuqugongyixingfeiyong |
658 |
| |
nonglincaoyuanshangfanglaojiuzai |
|
350 | |
difangshengtaigongyuan |
|
1,128 | |
xiangguanxingyedeyewuliuchengzhidu |
|
67 | |
qitanonglinhedacaoyuanbochu |
15,312 |
386 |
2.5 |
shuilishuidian |
108,417 |
126,803 |
117.0 |
xingzhengjiguanzuoye |
669 |
686 |
102.5 |
dabufenxingzhengjiguankongzhishiwu |
5 |
| |
shizhenggongchengzhizaoxingyedeyewugongzuo |
20,920 |
22,468 |
107.4 |
shuiligongchenggongchengshigong |
43,006 |
68,502 |
159.3 |
shizhengjianshexiangmuxingshiyuyanghu |
40,951 |
31,170 |
76.1 |
ꩲ shuiligongchengpinpaidexiaoyuanyingxiaotuiguanghuodongzaichuqiyewu |
8 |
65 |
812.5 |
shuigongjiaotongzhifazhiliangjiandu |
584 |
601 |
102.9 |
shuituzengjia |
|
40 | |
﷽ shuijiaoyuziyuankaiyuanjieliuguanligongzuoyubaohude |
175 |
215 |
122.9 |
shuilicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shuiwujishutuiguangyingxiao |
247 |
262 |
106.1 |
heshuihukuhexizonghehuanjingzhengzhi |
|
50 | |
✅ dadaxingdabayiminjuzhongqifuzhigongzuofanganzhichufeiyong |
11 |
626 |
5,690.9 |
shuiligongchengjiankangjiandujiancha |
883 |
990 |
112.1 |
gezhongshuilishuidianjiaoyuzhichu |
35 |
45 |
128.6 |
renmenzonghexingshourufenpeigaige |
7,442 |
3,661 |
49.2 |
▨ duixiangjigongyijijinweishengshiyejianmeidezhengfubutie |
7,442 |
3,661 |
49.2 |
huipujinrongzibenjinrongzibenfazhanfangxiangjingfeizhichu |
2,205 |
3,406 |
154.5 |
💞 nongchanpinjiagongbaoxianjinbaoxianfeiyongbutiezhengce |
2,205 |
3,406 |
154.5 |
dishiwu、gonglujiaotongchuxingyunshuyefeiyongzhichu |
169,984 |
171,516 |
100.9 |
項 目 |
本年繼續執行數 |
費用預算數 |
成本預算數為去年下達數的% |
gongluwangshuilujiyunshu |
163,464 |
167,516 |
102.5 |
xingzhengxingqidong |
1,966 |
3,243 |
165.0 |
gonglujiaotongjibenjianshe |
23,147 |
10,638 |
46.0 |
tieluyanghude |
69,596 |
80,428 |
115.6 |
daoluzhuangxiebanyunziliaohuajiansheguihua |
329 |
| |
jigengluchelianganquanguanli |
66,313 |
73,119 |
110.3 |
shuilushusonganquanguanlijingfeizhichu |
2,113 |
88 |
4.2 |
xiangguangongluwangshusongzhichufeiyong |
6,520 |
4,000 |
61.3 |
gongyongsheshiliuliangyunyingcehuajingjibutie |
3,829 |
4,000 |
104.5 |
lingwaidekeyunbanjiajieyu |
2,691 |
| |
shisi、chanpinkanchagongyishujuxinxidengshouruzhichu |
139,910 |
174,640 |
120.9 |
zhizaochuye |
|
4,165 | |
ﷺ weibotongxinzhuangzhi、yunsuanjixialieguanyutadianzizhuangzhikaifaye |
|
4,165 | |
jitisuoyouzhiziyuanjiancha |
1,488 |
1,325 |
89.0 |
zhengfubumengongzuo |
536 |
449 |
83.8 |
jibenrenshibumenguanlizhiduxingzhengshiwu |
480 |
473 |
98.5 |
yixiegongyouzhaiwujiandujianchafeiyongzhichu |
472 |
403 |
85.4 |
keyiputongxiaojigoujinzhanhecaozuofeiyongzhichu |
117,746 |
73,910 |
58.1 |
zhongdegegeqiyequshizhuanxiang |
21,175 |
27,780 |
131.2 |
🧸 gezhongnenggouxiaozhongxingqiyefazhanguihuazhuangdahekongzhijiaoyuzhichu |
96,571 |
46,130 |
42.1 |
yixiechanpinkanchaqiyeshujuxinxidengjieyu |
20,676 |
95,240 |
460.6 |
shuipinggailiangbochu |
9,076 |
8,240 |
90.8 |
🧜 lingyigewuzikancehuagongshujuxinxidengfeiyongzhichu |
11,600 |
87,000 |
750.0 |
shiba、shangwufuwuzhiliangyedenghuafei |
8,798 |
4,942 |
56.2 |
yewuliutongyeshiwu |
301 |
342 |
113.6 |
yixieshangyefuwulingshouyexingzhengjianchajieyu |
301 |
342 |
113.6 |
biexingyefuwubaozhangyedengshouruzhichu |
8,497 |
4,600 |
54.1 |
qitadecanyinyegongzuoyedengxingzhichu |
8,497 |
4,600 |
54.1 |
十五、金融服務費用 |
|
| |
ershiqi、zhizhuqitadediqitazhichu |
|
| |
shiqi、lisuodangranziyuangongxianghaiyangziyuanqixiangjudengshouzhi |
7,719 |
7,930 |
102.7 |
dangranwangluoziyuanshiwuxing |
6,618 |
7,045 |
106.5 |
renshibumenkaijiyunxing |
811 |
784 |
96.7 |
banxingzhengjingyingjingyingxingzhengjiancha |
77 |
33 |
42.9 |
zirandedeziyuanjinxingyuweihu |
597 |
534 |
89.4 |
biranjiaoyuziyuandiaochayuanyuquequandengjishu |
152 |
| |
項 目 |
去年運行數 |
決算數 |
估算數為本年進行數的% |
shiyeyunying |
4,657 |
4,945 |
106.2 |
ꦕ qitadeziranerranwangluoziyuanshiwuxingshouruzhichu |
324 |
749 |
231.2 |
tianqigonggongshiwu |
1,101 |
885 |
80.4 |
🔯 qixiangtiaojianyubao,shenzhihuanyoutianqiyubao,guanggaoxinxidengyuce |
40 |
40 |
100.0 |
qixiangyubaowuqizhuangbeibaozhengyunyingweihu |
70 |
70 |
100.0 |
qixiangguancekuangjiacuoshijianzhuyujianxiu |
281 |
49 |
17.4 |
xiangguanjingxiangshiyishouzhi |
710 |
726 |
102.3 |
dishijiu、gongyufangbaoxianfeiyong |
241,039 |
178,870 |
74.2 |
youxiaobaozhangxingxiangheguochengzhongfuchu |
175,003 |
112,000 |
64.0 |
penghushengjigaizao |
139,294 |
12,000 |
8.6 |
feiqizhuzhaixiaoqugaizhuang |
|
100,000 | |
zufangfangzufangshichangshangfazhanqushi |
12,828 |
| |
yixiefuwuxingjuangongchengxiangmukaizhi |
22,881 |
| |
gongyufangzhuanxingfeiyong |
60,244 |
59,744 |
99.2 |
wangfangzhufangjijin |
33,657 |
32,228 |
95.8 |
maifangzibutie |
26,587 |
27,516 |
103.5 |
chengxiangxiaoqushangpinfang |
5,792 |
7,126 |
123.0 |
🐷 lingyigexinnongcunshequwangzhanjuzhufangshouruzhichu |
5,792 |
7,126 |
123.0 |
ershiwu、diaoweipinwuzigongyingbaozhangbochu |
6,523 |
6,071 |
93.1 |
liangyoushipingongchengshebeiyuwuzidexingzhengjiancha |
3,878 |
3,041 |
78.4 |
xingyeqiyong |
192 |
241 |
125.5 |
𓄧 qitadeyoulianggongchengwuzixingzhengshiwuxingzhichu |
3,686 |
2,800 |
76.0 |
liangyoujiagongchanchu |
2,645 |
3,030 |
114.6 |
chanchudiaoweipinbutiefei |
2,645 |
3,030 |
114.6 |
ershiyiyue、zainanfangyejiyingduianquanguanliqitazhichu |
15,514 |
19,190 |
123.7 |
jinjiguanlifangfashiwuxing |
2,440 |
3,345 |
137.1 |
caizhengkaijiyunxing |
463 |
449 |
97.0 |
anquanbaozhanghecha |
1,259 |
2,107 |
167.4 |
chuangyejiazai |
643 |
554 |
86.2 |
yixietufaguanlifangfajiaoyuzhichu |
75 |
235 |
313.3 |
xiaofangyuangonggongshiwu |
13,052 |
15,845 |
121.4 |
xingzhengsusongcaozuo |
10,075 |
11,391 |
113.1 |
ꦇ tongchangqingkuangxingzhengguanlixuefangfaguanlifangfagongzuo |
939 |
3,679 |
391.8 |
dadaoyingjizhihuiyuanjiu |
2,029 |
775 |
38.2 |
dejianzhuxiaofangshiwuchulixingzhichu |
9 |
| |
hongshuishiwu |
22 |
0 | |
項 目 |
去年執行命令數 |
費用預算數 |
概算數為前年實施數的% |
qiangzhenjiance |
22 |
| |
二十三、提前準備費 |
|
50,000 | |
er13、jiezhaifuxifeiyongzhichu |
23,124 |
23,895 |
103.3 |
didianzhengfubangongshitongchangqingkuangzichanfuxizhichufeiyong |
23,124 |
23,895 |
103.3 |
🅺 haodifangquzhengfupubianzhaijuanfuxijingfeizhichu |
23,124 |
23,895 |
103.3 |
ershiersi、zhaikuanchubanshouxufeizongzhichu |
|
| |
ershiwu、lingyigejiaoyuzhichu |
17,852 |
105,605 |
591.6 |
yuechuxuliu |
|
104,470 | |
qitadehuafei |
17,852 |
1,135 |
6.4 |
|
|
| |
性支出累計 |
2,506,072 |
2,702,780 |
107.8 |
微信備注名:
yi、qianghuaguodadexianzhuangjieshao:
🌞1.“rendadaibiaogongzuohui”xiangjihuijikemushengyaojiushuguangjianbijiaodade,jibenqingkuangshi2021niankexueanpairenhuanjiejingxuanxiangyingzijin200yuwanyuan;
✅2.“tongyishangmaogongzuozijinshouzhi”xiangjikaoshikemudiaofuxiangduijiaoda,zhongyaoyuanyoushiyibufenzijincong“tongyifuchiguimoxingdanweifazhanqianjingheanquanguanlizijinshouzhi”jinxingdiaojiezhi“tongyishangmaogongzuozijinshouzhi”;
ꦉ3.“chugaozhongwenhuayishupeixun”xiangjitimuzhufuqianghuajuanhengao,baokuowentishijiunianyizhizhijigouchangguiqitashouzhixiangmuyusuanzhidingshijunzaixuanze“chugaozhongwenhuayishupeixun”timu,buweibumenyusuanshizhinenggenjushijishangzaixuanzetiaojianjianggebufenqitashouzhidiaozhengzhi“youeryuanwenhuayishupeixun”;
🔯4.“qitaxueliheguoneilvyouzijintouruzhichu”xiangjizhuanyekemushengyaojiushuguangjianda,shouyaoyinweishizengdale“liangguanmeichang”xiangmujianshejisansiqizhuangxiufenggegongchengjianzhuzijintouru3.246yi;
♍5.“yanglaoyuanbaozhang”xiangjikemubibianfujiaogao,baokuoyuanyoushi2021nianxinzengjiazhunbeisongjiangfulidaiyuyuanxiujianneirongxianjin2yigangyuan;
꧃6.“dadaoshiqing——yibanlaishuoxingzhengjiguanfangfagonggongxingzhengshiwu”xiangjikemubiaozengchangsudubuda,zhuyaodeyinsushiyaosuzijinliangyou“xiaofanganquangonggongxingzhengshiwu——xiaofangxitongduizuoweiyingjidesoujiu”gaibianzhi“xiaofangxitongduixingzhengjiancha——tongchangqingkuangzhengfubumenweihushiqing”。
er、tongbixiajiangmingxiandehuanjingzhengming
ꦛ1.“nongcundiqujiamengjinqian”xiangjikemubiaozengchangfuduhendade,hexinyuangushi2021niandabufenzhuanxiangzijinyou“zhongguonongcungongsihezuojingjishehui”gaibianzhi“nonglinyechanshengzhuangda”xiangmu;
🌼2.“lingyigezhannongyededabufennongcunshequzongzhichu”xiangjikaoshikemushangzhanglvhengao,yibanzhuguanyuanyinshi2020nianshengjigongbuxinnongcunzonghefupinzhuanxiangduchabutiejin8406shangwanyuan,2021nianweizhiding;
♋3.“xuduolinyejuhecaoyuanshangjingfeizhichu”xiangjikechengjianfuguoda,baokuoyouyinshi2020nianrangleguanjianshengtaiziyuanlangdaowangzhanjiansheneirong;
🌄4.“gongluxiangmujianshe”xiangjikaoshikemutongbibuda,qizhuyaobingyinshi2020nianwuzhuguodao、g60wenxianglulijiaoxiujianzhongdianxiangmuyijungong,leijiebiaozhun1.4yigangyuan;
ᩚᩚᩚᩚᩚᩚᩚᩚᩚ𒀱ᩚᩚᩚ5.“shuilugongluyunshuguanlifangfajieyu”xiangjitimushangzhanglvjuda,baokuozhuyaoyuanyin2021nianyiyuanchuangxin,hangwusuohuarudaoluwuliujiyunshugongzuozhidujigou,yixieyubeifeikemuxiugaizhi“gonglugongchengwuliujiyunshugongzuozhidu”。
ꦐ6.“jiucunchulichuli”xiangjixiangmutongbixiajianghendade,tongchangyuangushi2021nianxuekediaojie,“penghuquchulichuli”fenpeideneibufenlaochengchulijieyudiaojiezhi“pojiuxinyuanxiaoquchuli”;
表格四
2021年松江人民政府性性母基金概算工資收入表 | |||
的單位:萬余元 | |||
項 目 |
上一年強制執行數 |
成本預算數 |
預算數為上年 |
guoyoukonggudiqushiyongquanguapaichurangshishouru |
644,171 |
1,400,000 |
217.3 |
guojiagugengditouzihuibaojijintouzishouyi |
|
|
|
zhannongyededabufennongcuntudijianshexianjinshoulu |
|
|
|
大家公益活動金收益 |
4,487 |
3,608 |
80.4 |
chengshikuangjiashebeipeitaogongchengfeixinzi |
36,470 |
22,000 |
60.3 |
wushuichucunchulifeishourushuiping |
30,568 |
32,760 |
107.2 |
mougedifangzhengfuxingsimujijinxinzi |
-2,067 |
|
|
中央政府性股權基金納入總計 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
適當轉移癌使收入 |
1,113,112 |
33,605 |
3.0 |
shangsibuzhujinlirun |
283,112 |
4,871 |
1.7 |
zhuanyegongsizhaiwuzhuandainaru |
220,000 |
|
|
jieyongqunianyuegongzi |
610,000 |
28,734 |
4.7 |
diaochudezijin |
|
|
|
|
|
|
|
年收入總結 |
1,826,741 |
1,491,973 |
81.7 |
表格五
2021年松江市政府部性私募基金概預算花費表 | |||
基層單位:百萬元 | |||
項 目 |
本年制定數 |
概預算數 |
費用預算數為前年連接數的% |
guojiagudibiaobianyongquantudichurangshourushuipinganpaihaodefeiyongzhichu |
1,098,397 |
1,282,985 |
122.4 |
lvyouxingyejinbujijintouzifuchu |
22 |
|
|
linguoyedimiankaifajianshechengbenquedingdefuchu |
240 |
1,621 |
675.4 |
shishicaipiaocishanhuodongjinjihuadeqitazhichu |
3,632 |
9,384 |
258.4 |
chengzhenjichulilunyouyanjinghuaqipeibeifeizhunbeidefeiyong |
38,605 |
45,605 |
118.1 |
guimohuajishuidianzhanyiminwanghouxubangfuzijinbochu |
4,042 |
1,946 |
48.1 |
wushuichucunjiagongchulifeiquedingdejieyu |
28,984 |
25,500 |
88.0 |
wushuipaifangbanlifeixiangpipeizhuanxiangjihuazhaiquanzhaiwuxinzichouhuadefeiyongzhichu |
200,000 |
|
|
gongyougengdicaozuoquanchulingshishouluxiangyingzhuanmenzhaikuanshishoulurangdeshouruzhichu |
5,000 |
|
|
借債付息付出 |
19,683 |
25,275 |
128.4 |
kangyiyouqishiguozhaizhidingdezongzhichu |
83,000 |
|
|
fadaguojiatedashizhengshizhenggongchengshizhenggongchenggoujiangupiaojijinzhidingdekaizhi |
|
657 |
|
市政府性新基金撥出合計數 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
移動性花費 |
345,136 |
99,000 |
28.7 |
shangjieshangsifeiyong |
220 |
|
|
duchatongzhijiekuanhuanbenkaizhi |
15,000 |
99,000 |
660.0 |
diaochengzhouzhuanjin |
150,000 |
|
|
niandiyue |
179,916 |
|
|
其他支出共計 |
1,826,741 |
1,491,973 |
81.7 |
附錄六
2021年松江區國家股充分合作經營決算個人收入表 | |||
|
|
𒉰 gongsi:wanmeiyuan | |
項 目 |
去年同期來執行數 |
估算數 |
預算數為上年 |
一、毛利純收入 |
23,719 |
17,000 |
71.7 |
yunzaizhizaoyeqiyeyinglikongjianlirun |
698 |
700 |
100.3 |
touzidefuwuguanligongchangchengben xiaoyi |
14,291 |
8,300 |
58.1 |
yihuomaoyiqiyedejinglirunyingshou |
|
|
|
jianzhushejigongchengzuoyexingyexinzishouruxinzishouru |
7 |
|
|
fangfangdichankaifadeyegongsichengbenxinzishouru |
8,723 |
8,000 |
91.7 |
chumuyemuyuzhongxiaoqiyechengbenchuangshou |
|
|
|
ganjingweishengtiyujiaoyuhaochuqiyegongsidelirunchuangshou |
|
|
|
er、guli、guxishishouru |
3,575 |
3,600 |
100.7 |
guoyoutudigufengongsiguli、guxixinzi |
3,575 |
3,600 |
100.7 |
san、chanquanzhengzhuanranggeitarenxinshui |
|
|
|
四、清理收錄 |
|
|
|
wu、qitadejitisuoyouzhitouzijijinkaixiangmuyusuannaru |
|
|
|
國有制基金自主經營利潤累計 |
27,294 |
20,600 |
75.5 |
|
|
|
|
移動性使收入 |
6,187 |
3,492 |
56.4 |
shangyijijintienaru |
37 |
56 |
151.4 |
caiququniantongqijiezhuannianshouru |
6,150 |
3,436 |
55.9 |
|
|
|
|
純收入累計 |
33,481 |
24,092 |
72.0 |
附錄七
2021年松江區國有化投資者運營項目預算費用表 | |||
基層單位:十萬 | |||
項 目 |
前年程序執行數 |
工程預算數 |
預算數為上年 |
yi、shejiaodedaobaozhanghebiyeshengjiuyekaizhi |
|
|
|
er、guoyouhuatouzizhexiaoshouyusuanbiaozongzhichu |
21,000 |
16,896 |
80.5 |
1.yingduiguoquyiliuwudewentijijigougaigefeiyongkaizhi |
|
93 |
|
2.guojiaguxingyezichanjinguanru |
21,000 |
13,000 |
61.9 |
gongyoujingjishehuigouzaobiandongjiaoyuzhichu |
|
|
|
gongyicishanxingyouyanjinghuaqidetouzifuchu |
|
|
|
ꦓ qitadeguoyoukongguzhongxiaoxingqiyeziyuanjindaoru |
21,000 |
13,000 |
61.9 |
3.guoyougegeqiyegegeqiyedezhengcecuoshibuzhujin |
|
|
|
4.caifuguanliguoyoukongguzibenguanlixiaoshoujingyingxiangmuyusuanbochu |
|
|
|
5.qitaguoqiziyuanqiyejingyinggusuanfuchu |
|
3,803 |
|
國企資源管理付出累計 |
21,000 |
16,896 |
80.5 |
|
|
|
|
移動性花費 |
12,481 |
7,196 |
57.7 |
diaozhengzichan |
9,045 |
7,196 |
79.6 |
jiezhuanxianianfuchu |
3,436 |
|
|
|
|
|
|
開支共計 |
33,481 |
24,092 |
72.0 |
附錄八
2021年松江區區對鎮正常通用預算表更改繳付表 | |||
企事業單位:70萬 | |||
鎮 |
本年制定數 |
預決算數 |
工程預算數為本年 執行命令數的% |
小蘇州鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未合理安排到鎮 |
|
130,563 |
|
累計 |
166,529 |
251,232 |
150.9 |
ℱweixinbeizhuming:2021niangezhendejibengonggongxingchengbenyusuanzhuanchufukuanjinshuyudouqingximingquedeyuxiadarenwudingmu,weifenpaidaozhenjide130563wankuairenminbizuizhuyaoweinongcunshequchuangxinfazhanshebeipeitaodeqiancai、jiezhenyuwufenpeijiangxuejindeqiancaideng,jiangyaogenjuzhenzhengyunzuolicuqiantizaiyueduzhongfenfaxingpei。 |
表格九
2021年松江政府機構財產基本的前提表 | |||
公司的:萬余元 | |||
項 目 |
總 額 |
當中:大部分公司債務 |
另外:專頂借款 |
一、現政府借債上限原因 |
|
|
|
2020jinnianchushizhengfuzhaikuanshangxian |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianzhongzhongyangzhengfuzhaiwujiufenxianzhiedu |
2,613,000 |
1,241,000 |
1,372,000 |
2021qichuzhengfujigoujiezhaiedu |
2,613,000 |
1,241,000 |
1,372,000 |
二、政府部門債權額度問題 |
|
|
|
2020bennianzhengfubumenzhaiwujiufenzhanghuedu |
1,258,904 |
680,904 |
578,000 |
2020nianzhuanrudifangzhengfuzichan |
326,000 |
106,000 |
220,000 |
2020nianhuanqianquzhengfuzhaikuan |
101,968 |
86,968 |
15,000 |
2020bannianduguojiajiekuanchaxunyue |
1,482,936 |
699,936 |
783,000 |
2021nianmorenminzhengfugongsizhaiwuchaxunyue |
1,482,936 |
699,936 |
783,000 |
表格十
2021年松江區區本級“三公”經費支出概算原因表 | ||||
機構:W | ||||
項 目 |
2020年費用數 |
2021年預算表數 |
預算表數為前年 財政預算數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
公務接待處接待處費 |
398.76 |
371.78 |
93.2 | |
公務接待車輛使用采購及加載費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
這里面:租賃費費 |
3,045.89 |
2,317.50 |
76.1 | |
開機運行費 |
3,242.35 |
3,468.62 |
107.0 | |
總金額 |
7,497.00 |
6,937.90 |
92.5 |