乐鱼体育

當前位置: 首頁/專題專欄/兩會專題2020/辦公報告模板
預算工作報告
預算工作報告
信息來源: 披露時段:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riyounanjingshisongjiangqudiliujie

guominzhuyaonianhui8cihuiyineirongshang

沈陽市松江區民政局

 

每位象征:

ꦐshousongjiangquminzhongzhengfubangongshiweipai,xiangbolanhuibaobiaosongjiangqu2019nianchengbenyusuanzhixingminglingdeqingkuanghe2020nianyusuanbiaocaoan,qingyujueyicaoan,bingqingliexiyuangongqiangdiaoyijianhejianyi。

 

一、2019年預算執行情況

 

🍌2019nian,quanguominzhengshiyeyixizongxindeshidaiguoneiyidateseshehuicunzaixianshizhuyisixiangshangweizhidian,duofangmianrenzhenfuzeguancheshishidangdedangdeshijidahedangdedangdeshijiujieerzhong、sizhong、sizhongdangdeshisidajingli,renzhenfuzezhuanyexuexirenzhenfuzeguancheshishixizongzongzhenchangkaocahangzhouguanjiandongyuanjianghuajingli,zaishiwei、shizhenggongchengfuhequweidejianqiangzuowenyinlingzhexia,zaiqurenduomingcijieshichangweihuidejianguanjianyixia,baochishenrutuijinwenzhongqiujindebenzhigongzuozongzhuxuanlv,quanfangweishenrutuijinxinjinzhanxinli,guanchezhixinggaopinzhiliangshuipingjinzhanbixu,yiguanchezhixing3xiangxindeguanjianrenwu,quanxinquanyixianqi“ruxiachanpin”,jiaokuaiwanshanzhongxiaochengshinengjihebenzhijiageshili,wushishixiao,naixinkaizhangezhongguanlijueceshezhi,guokuxiangmuyusuanzhixinggongzuohuanjingzongheshanghuifuleshihejushi。

(yi)2019nianjibenshangtongyongfeiyongyusuanjixuzhixingqingkuangxia

12019年一般的公用概算利潤強制執行原因

🎉quwujierenduoliucinianhuitaolunkeyitongguode2019niangaiqudabufengonggongfuwugaiyusuanshishourudezhibiaowei220.735yi,jingquwujiezhengxiechangweihuiershishijiucihuiyitepi,pizhunsidegongyonggusuangongzixiugaiwei210.92wanyuan,huanbizengchanglv3.2%。changqixingshijizhixinggongzuochengguowei210.516yi(jianbiaogeyi),biquniantongqizengjia6.13wanyiyuan,zengsu3.0%。

22019年一樣 公用設施概算收入支出進行前提

ℱquwujierendadaibiaoliucilihuiyishishiyongde2019nianquanxiantongchangqingkuangxiagongyongsheshiyujuesuanbochuyijuwei345.39wanmeiyuan,zhizhongqubenjigusuanzongzhichu270.2wanyiyuan。jingquwujierenchangweihuidisanershicilianxihuiyihuodexuke,yuanyiqubenjiyiyanggonggongfuwufeiyongyusuanqitazhichudiaozhengwei271.39yiyuanrenminbi。yizhengnianquanshixianshiqingkuangchengxuzhixingranerwei339.41wanyi(zhuyaobaokuojiangxinzengdierzhengfubumenyinggaizhaiquantouzifeiyong9.16yi)(jianfuluer),biqunianzengduo5.68shangyiyuan,jiangdi1.65%。dengjiciyunxingqingkuangwei:qubenjiqitazhichu266.50yimeijin(jianfulusan),tongbizengchangyuelaiyuedi2.95%,jinxinggaibiancaizhengyusuande98.20%;zhenjikaizhi72.91yirenminbi(baokuoquduizhenzhuanchuzhifuxingye18.04wanyimeiyuan,jianfuluba),huanbizengchangqizengchangqi3.43%。

ꩵ2019nianquanguo“sangong”shiyefeixingzhichu6773.03wan,huanbizengchanglvxiahua16.20%。zaizheqizhong:qubenji“sangong”shiyefeizhichufeiyong6092.33wankuairenminbi,huanbibiandi16.16%,hangaiyingongchuguolvyou(jing)jiedaifei616.21wankuai、yingonggongwuchezhibanjigongzuoweibaofei5324.94yiyuan、yingongjieshoufei151.18w。

32019年正常公共性預決算出入靜態平衡狀況

💎2019nian,woquyiyanggonggongxinxigusuanyingshoudadao210.51duoyi,jiatuichuduiqujiezhangjingbutiechuangshou97.12yigangyuan,diaoruxiangmuyusuanzengqiangkeyidiaojieguquanjijin20.5duoyi,quniantongqijiezhuanchunshouru17.07wanyimeiyuan,congguojiaxingzhaijuandiaozhi10.5wanyiyuan,congguoqizichanguanlishengyichengbenyusuandiaojin0.56yi,xinzengjiadebufenzhengfujigouyibanlaishuoqiyezhaiquanxinzi9.1shangyiyuan,zairongzijinechangjianzhaijuanxinzishouru3.4yiyuanrenminbi,leijizhiqianyinggaitongyongcaizhengyusuangerenzichanwei368.7yimeiyuan。zhenggequzhengchanggonggongxinxifeiyonghuafeizuowan339.416yi,xianzhengfuyibanqiyezhaihuanbenfuchu3.4yi,jiezhuanxianianjingfeizhichu9.08wanyuan(birudifangheshilizichazijiujiezhuanhuozhezhengfubucaigouguanlijiezhuan),anpaihaofeiyongwendingxinggaodiaojiemujijin16.81yi,shinianqianshouzhimingxipinghengxing。

(er)2019niandifangzhengfuxinglicaichanpingusuanqiangzhizhixingzhuangtai

12019年縣政府性基金、期貨、現貨、微盤決算營收進行現狀

💜quwujierendachangweihuiliucilianxihuiyiyantaoliyongde2019quanqubumenxinghuobijijinfeiyongyusuangongzishouruzhiliangzhibiaowei75.336yi,jingquwujiezhengxiechangweihuier、18cilihuishenpiquan,qianzizhengfubangongshixingzijingusuannianshourudiaodiwei80wanyuan。zhengnianshijishixingzuizhongwei116.37wanmeiyuan(jianfuzhusi),bishangyinianzengchanzengshou7.09wanmeiyuan,chengchang6.49%,qizhongde:guoyoutudideliushitudideliushichulingjingongzi111.13yigangyuan,shengfenjichushanggongyongsheshipeijianfeichuangshou1.85wanyiyuan,shenghuowushuizhengquechulifeiyingli3.22wanyimeiyuan,fucaigongyidejinnaru0.44wanyimeiyuan,chuangxindeqiangbichanpinsimujijingongzituiku0.27yimeijin。

22019年政府部性資金估算支出費用執行程序癥狀

💖quwujierenliucilihuiyantaojiezhude2019nianquanquxianzhengfuxinghuobijijingaisuanbochuzhibiaowei103.91duoyi,jingquwujierendaihuichangweihuiershishiqicihuiyineirongtepi,jieshourenminzhengfuxingguquanjijingaisuanshouzhizhenggaiwei94.55yi。niandushijiqingkuanglaizhixingjielunwei95.64yi(fenweijiangxinzengbuweizhengfubangongshizhongdianzhaiquantouzishouruzhichu12.4wanmeiyuan)(jianfuluwu),biqiannianjiangdi44.74yi,tijiaodiaozhunchengbenyusuande101.2%,zhongjin:guoyouqiyezhaijidiguapaichurangjinjingshouruzuzhidehuafei79.03yiyuanrenminbi,nongcuntudishouchuzhuanxiangduchaqiyezhaiquanshourulaiyuananpaihaodehuafei9.4yirenminbi,zhongguochengshigenjifuwusheshizhinenghuafeishezhidefeiyongzhichu 2.046yi,wushuiguandaochulifeirangdebochu3.23yimeiyuan,caichanfuxijiaoyuzhichu1.35wanyi,maicaipiaocishanhuodongjindengmougeyizhengfuxinghuobijijinfuchu0.59yimeiyuan。

32019年地方政府性債券預算表出入平穩原因

🌞2019nian,quanshizhengfubuxingsimujijinshourushuipingbianxian116.37shangyiyuan,jiaxianggangshangshiduiquhuikuanjingjingjibutieyingshou22.90shangyiyuan,gaiyongwangnianyingyu0.57yirenminbi,hebingchangsuozhongyangzhengfuduchatongzhiqiyezhaishishouru12.4yiyuanrenminbi,zaifengtouzichabaogaoqiyezhaiquan6yigangyuan,zongjinerujinbumenxingtouzijijinzijinwei158.246yi。2019nianquanshengshouruzhichudadao95.64wanyuan,zairongzixuqiuzhuanxiangzhaijuanhuanbenzhichufeiyong6wanyimeiyuan,gezhongfeiyonganpaidezhuanxiangguozhaihuanbenjingfeizhichu0.6yimeiyuan,diaochengzhibantongyongfeiyongyusuan10.55yi,yuexiangdiyue45.50yirenminbi。

(san)2019nianguoyoukongguzichanyunzuogaiyusuanshixingyuanyin

12019年國家資源生意概算純收入強制執行現象

𝐆quwujiezhengxieliucilihuijueyijingguode2019nianzhenggequjitisuoyouzhijinrongzibenjiamengfeiyongyusuanshouluyinsuwei1.8yimeijin,jingquwujiezhengfaweiyuanhuichangweihui2、 18cidahuitepi,rongyiguojiagutouzishengchanfeiyongshishouruyouhuawei2.35yi。changqixinghelishixingranerwei2.35yiyuanrenminbi(jianfuzhuliu),biqianniancunong0.74wanyimeiyuan,zengchange45.96%。

22019年國有控股投資基金合作經營預算表收入支出來執行情況

🗹quwujierendaihuiliucidahuiyishijingyoude2019nianquanguoguojiagujijinshengyigaiyusuanjiaoyuzhichuzhibiaowei1.35yi(jianfuluqi),shangbannianzhenshizhixingminglingjiejuwei1.3duoyi,bibennianbianshao0.2wanyiyuan,daoweinianzhongfeiyongyusuande100%。tongchangshiyongyuguotoudadagongsishifenxiajidadagongsizengzi。

32019年集體所有制資本運作預決算收入支出表發展問題

🃏2019nianjitisuoyouzhizichanjiamengyujuesuannarujinxing2.35wanyi,huanchengshangyinianjiezhuanshishouru0.07yi,dangchunengyongzhichu2.42yirenminbi。2019nianguojiagutouzizhehezuojingyinggaisuankaizhi1.3wanyuan,diaoweizhiyinggaigonggongxingfeiyongyusuan0.5wanyiyuan,shouzhimingxixiangdiyingyu0.62wanyimeiyuan,jiezhuanxianiancaozuo。

(si)2019niandierzhengfujigouzhaiquanzhaiwudaduoxianzhuang

12019年方面相關部門負債限制現象

🦄2019nianqichuwoqurenminzhengfucaichaneduwei217.3wanmeiyuan,zhezhizhong:pubianzhaiquanxianzhi113wanmeiyuan,zichazijiujiezhaidae104.36yi。neinian,shiminzhengxiadatongzhiwoquzhuanruzhengfujiguanwaizhaiedu21.5duoyi,zaiqizhong:tianjialeyinggaicaichanshangxian9.1wanyi,xinzengdezhuanxiangzhengzhizhaikuanxianzhi12.4wanyimeiyuan。2019niansuimowoqubumencaichanxianzhieduwei238.8shangyiyuan(jianbiaogejiu),zhedangzhong:tongchangzhaiwujiufenjiaoyie122.1wanyiyuan,zhuandingwaizhaixianzhi116.7duoyi。

22019年去處鎮政府債款額度情況

▨2019niannianmoquanqushizhengfuzhaiquanzhaiwutouzikuanjinewei104.99wanyuan,zhezhizhong:dabufengongsizhaiquan58.99wanyi,zhuanxiangduchagongsizhaiquan46duoyi。cengjingtianjialeyibanzhaijuan9.1wanyimeiyuan,zaixiangmurongzitongchangzhaijuan3.46yi;tianjiazhuanxiangduchaqiyezhai12.4yigangyuan,zairongzidaikuanzhongdianqiyezhai6yimeijin。dangniandumibudepingchangzhaijuan3.4yimeijin,zhuandinggongsizhai6.6yimeijin。2019niannianguanquanqudangdizhengfuzhaiquanfuliyuxiadeqianwei125.89yi,danqizhong:zhengchangguozhai68.09yiyuanrenminbi,duchatongzhiguozhai57.85yi。

(wu)2019niancaizhengyusuangongzuoshangjibentiaojian

ꦡ2019nian,quanguobuxuyaotingshangbantongguoquwujierenmindaxueliucinianhuiyeneitiyi,guanchuanquweiquguojiazhongdashangbanzhuxianrenwu,querenzibenwendingxinggaoshengchang,zhongdafuwuheyouhuaminshenggaishan,weichihenxiagongfucujin“kechuang、renwenjingguan、huanjing”dexianjinhuaxinsongjiangdajian,tongdengxiangmuzijin,biaoxianzhongda,henxiagongfuhenxiagongfucujingegebuxuyaotingshangban,dabufentuxianzaishierge“zhenghe”。

1.準確把握經濟條件高品產品品質開發,培養人才可延續開發聚財

ꩲqidaog60kechuangzoukuochanpindiaojiezuoyong,dazaochuyiliushengchanzhizaoxingyeheshitixianzijindejileihaian,jixubuduandezhichiruanjiankejifazhanchuangxinjishu,jixugaijinyingshangtiaojian,chanshengjingjixingzhuanxingdegongzhenchiyaoheli。shishikoujinyaodianwenhuachanyehezhongyaoquyu,jiaqiangcaizhengtingfuchifugaimian。2019nianminzhengzaishiyongqiyedequshibufengongzhuru24.606yi,guanjianyingyongyu:zhichixitongqushiyouxiuzhizaochangye5.49yimeiyuan,nenggouchengchang dangjinhenduojiatinggongzuoye0.96shangyiyuan,jiakuaikechiqiyechuangxin、zhuanyehuaqiyepinpaixiujian1.45yi,seodeyouxiurencaiqushizhuanxiang1.43shangyiyuan,dazhongxiaodeqiyedepinpaifazhanqushizhuanxiangzhengzhi14.89wanyi。erjinjinweirao“tizhijiangbenzengxiao”kaizhanduofangmiancaiwucelve。weibaozhangcaiwuchunshourubaochichixuzengchangqi,zhidingzhiduguobatiaoquduijiezhen(juminxiaoqu)biaoyangxingguokugouchengfangfadeng,duoguanqizaijiangdongbenqugejiezhen(gongyequ)jigoushishouludeduofangmianxing,guwujiezhen(gongyequ)jiaojujingjitiaojianyouzhiliangweilaifazhan,zhuzhongshangyezhaoshanghuishang,kaijueshishoulutishengkongjian,hangshijichufucaikaifa。

2.聚交有效保障了和改變民生工程改善,快速發展民生工程改善事業性快速發展的水平

༒buxidiaogaojichujiaoyu、yiliaoguanlianquanweisheng、deshehuixingzhiyouxiaobaohuledengjumingegelingyukaishixiaolv,qinfennulijingquezhaodaojuminbuduanban,xingzhiyouxiaocuijingonggongfuwuguanliyunchengdenghua,zhuashiyaozuohaoxingzhiyouxiaobaohulehetigaojuminxiangguangongzuo。2019niangaiquminshenggaishantourudao124.93yirenminbi。qishiwenhuajiaoyutoufang41.61yi,zhongdianyonglai:longtengjigou、yongfengchengshihuayuanzhongxinxiao、xinqiaoxinminquannengchujizhongxue、zhongshanrongmeishaoeryuandengzaijianguocheng,peixun sheshidazhongxiu,peixun xitongtianzhi,wenhuajiaoyuneizaijibenjianshefuchu,jigouyundongyouxiaobaozhangledeng。dieryizhiqingjiefuchu17.38shangyiyuan,tongchangshiyongyu:songjiangquzhongdianyiyong、jiutingyiyonggaigaijiangongye,gongbanyiyonghejicengrenyuanyiyonganquanweishengjianduanquanfuwupeixunzhongdianshiyongweihu,gongyongsheshianquanweishengjianduanquanfuwupeixun,yiyongshijiejiuzhudeng。sanshishijieweihuzijintouru37.31wanmeiyuan,zhuyaodaiti:laolingnongyegongrentuiyangjingjijintie,laolingbiaozhunhuajintiefei,chuangligongsijiuyelvjigongyihuodongxingguanligangweijintie,guanyuyanglaodichanyanglaojingzhunfuwu,jingshencanjirenjiuyebanghu,shehuifazhanjiuzhideng。sishinongcunchuangxinfazhanzijintouru10.66shangyiyuan,yibanyongzai:zhongguonongcunquanfangweidebangzhu,yishidangdailinguo,cunzizhengxiu,zongkaishengtushengtaihuanjingzhilifazhandeng。wushixianchengjiajuzhengxiujinru17.97wanyiyuan,jutiyingyongzai:laochengbiange,jiujiefangchanpinbiange,punanguojiatianranbingqijiezhuangshigongdeng。minzhengtouruliangyongyuanzhuiqiuzaiqushizhongzhujianjijituidongquanxiantongyongxinganquanfuwuguanlijishujitongyongxinganquanfuwuguanlichanpinpinzhi,henzhuazhuanxingqushijieguogengjiagengpingdengjingzhenglaoyousuoderengenguangdaqunzhong。

3.自動對焦防水文明禮儀建沒,建設藝術適居城市地區

♊bubian,bimianhouqishiyongshichuxianhuangdongyingxiangtiyanxiaoguojianlimolansebuduandefazhandehexinlinian,jixutuidongdazhouweihuanjingdijiyouyanjinghuaqijiancheng,jishizuodazuoqiangmolanseshengtaiziyuanquyukongjian,pingwenzhixing“siwangyaoronghe”zongheguanlichengqujiaotong,buduandewanshanchengqujuzhupinzhizhiliang,tuidongjianchengxiandaihuaxinsongjiang。yigeshidazhouweihuanjingdijiyouyanjinghuaqijianchengjiyanghutouruliang10.35yimeiyuan,zuizhuyaoyongzuo:feiliaodefenleizhiyuanguanlikongzhi,richanggongzuofeiliaolayunyingjichuzhi,qi、hedi、tuzhidenghuanbaoxingjiancezhan,jiexinyuanyijiqishentijiankanglvdaofazhandeng。diershihedizhengyejinongyeshengtainongyefazhanjinru19.91yiyuanrenminbi,guanjiancaiyong:heliuchangxiaojizhizhili,nongtianshuiliguochengzhongxiujian,heliujizhongzhengzhi,weixiangcunrichangwushuipaifangwailishenzhishengtaijingguanlangdaoxiujiandeng。sanshizongheguanlijiaotongguanlixiujianfangru17.64yigangyuan,qizhuyaoyonglai:youguidianchet1、t2xianguochengzhongjianmei,wuzhujigengluchaijianguochengzhong,rongleludaxiuli,jinyulukuayoudungangguochengzhong,chentajigenglu(xiexin—jindashanjie)zhongjianjianshexiangmu,g60songjiangduanwenxianglulijiao,shangdaxuechengnanbqulugoujiandeng。sishichengshidiquhuanjingkuozhanjiaodufangjin26.36yimeiyuan,zhuyaoshiyingyongyu:beibupianqujianzhu,dajugongjianpipeijianzhu,shidibaozhanghuozheshidijianqingyaopiliangdeng。wushiwenhuazhishichuyoutoujin7.88wanmeiyuan,guanjianyongzuo:guangfulinjiaoyehuangruojingqugongyuanhesongnanjiaoyehuangruojingqugongyuandajian,songjiangquxinwenshijianmeitizhongyang、renwenfengqingsongjianghuodongneirongzhongyangdajian,chanyelvseshengtaiquanguoneizizhuyouxuanquanpinpaituiguangbaokuoguoneizizhuyouyingxiaocehuatuijianhuideng。anzhaobalvseshengtaiguanyuwenminggainianzhoudaolizuxianchengdiqudajianheguanlixitong,suzaoyijuxianchengxianchengdiqufenwei。

4.整合民政改草上班,持續推進民政控制比較逐步全面

🥀yijiarudangdaihuaminzhengzhilizhiduguanlizhiduweimude,yigengxingyaodian、gengshijudong、genggaoxiaonengjiaoqiangtuidongdingmugusuanzhilizhilizhiduguanlizhiduxingzhengtizhigaishan。yiyaojianquandingmukuzhizuo。changqikaizhandiaoyanjianquandingmukuxitongzuzhijigou,jiangdingmugusuanyejikaohezhiliyudingmukuzhizuoshenqianxiangrong,feichangyangedingmugusuandingmuchurukupingdingtaotai,jinyigebuzouyouhuadingmugusuanhebiandekexueyouxiaoxing、zhunqueduxing。dierzaituidongguokufenbujiaonaguangwangluohuaxingzhengtizhigaishan。jinniandequeding“tuodangtuidong,fenjieduanfangan”dedixian,zhidingyewuyuanbuzouliuchengbuzouliucheng,shengjixitonggaizhuangyewuyuanbuzouliuchengdepingtai,zaiqubenjidingmugusuangongsijingzhuntoufangdexindeqiantishang,quanbutuidongjiezhenguokufenbujiaonaguangwangluohuaxingzhengtizhigaishan,gejiezhen461jiajuesuanqishiyedanweiyiquanbudoushigong。sanshipingwenjinxingzhulijuesuankaohekaopingkaopingdeguangongyuanzuo。nidingsongjiangquzhulishigongjuesuankaohekaopingkaopingdeguangongyuanzuofangfa,jiangjuesuanbianzhishu、juesuanzhixinggangwei、juesuandiaozhenghuozhezhuanxiangzijinzhifuyukaohekaopingkaopingducuxiangronghe,nenggou kaohekaopingkaopingqianceping、houceping、zhongdashijianzhongzhongzhizhongneirongceping、kaohekaopingkaopinggenzongmubiaohuozhedanweibujuceping,zhulishigongjuesuankaohekaopingkaopingdeguangongyuanzuo。sishijiandingbuyilixingyeji。jiangujianxingguo“jinshiguang”sixiangfangmian,jiada“sangong”zhuanxiangzijindejingyingxitong;yangekongzhifeiyongzhuijia,shenrufenxiyixiapanduanfeiyongdaxingxiangmudediaozhenghebianhuadezhongyaoxingxing,yaocongyancongjinheduishencha;lizhuayajianjiedaishifei、peixunxuexifei、kuodahuiyifei、lvchafei、qingqiuxiangmufeidengyinggaixingqitazhichu。

ꦓzheweishizhi,2019nian,zaiquweideqiadangshangsihequrenduofeichangchangweihuideqiangeryouliducuxia,zaigejiezhen、gegebuweimenheshehuideduogedexinxihuadalizhichixia,jingdeqingkuangzhuanbian deyanjunrennai,yingduiquyuzhongguojingjizhuanxingshengjideduodanandu,zhenggequcaiwuzhichugegeyunxingjinxingjinxingjinxing,caiwuzhichulirunwenzhongqiujinzengzhang,caiwuzhichujianguanwulixuejishuguifan,caiwuzhichutizhigaigepinpinshenkezhashituijin。raner ,renmenyesuxingdikanchu daoxianjieduandejubeideguzhanghechengjiu,zhushuayou:ganshoudaochengbenshehuixiaxingdaikuanxiangyingjianshuixinzhengxingjiangfeixinzhengxingdenggezhongyinsudeyingxiangdao,caiwuzhichutuopinzhifuzhongyahedengjichangqijianxiao;zaijinxingjinkexuehuaxinsongjiangxiujiankuaisufazhanzhong,qiantoujinshijixuqiujinyibuzenggao,caiwuzhichushouzhimingxiyudunbiandegengjiamingque;zaiyoulianghualiangkuaisufazhandedaolukou,yaozenyangliyongcaiwuzhichuxinzhengxingduidanweichengbenshehuiheyouliangdanweideshudaobangzhu,huanbixuyaoshenketanqiuhesixiang;caiwuzhichuyujuesuanjianguanrengdejubeiruoxiang,yujuesuanjianguanyubenzhigongzuojixiaojianguanerheyihuajiazhiquxiangcunzaibuzutisheng,jiakuaituijinyujuesuanwanchengjindujihuaduicecunzaibuzugaishandeng。duicishi,renmenjianggaoqiangduguanxin,zairihoudeyunxingzhongzhengshiguzhanghenanchu,zuohaojiexiwenkong,jijicanyuzhidingyouxiaodeduice,renzhenxizhiyaoduihewancheng。

二、2020年預算草案

 

𓄧2020nianbenqubuxuyaojieyuxiangmuyusuanchouhuadedezhidaolinianshi:nuliyizongjiweishujimeihaoweilaidequanguodujuteseshenghuodexianshizhuyixiangfaweifangtantigang,duofangweituijinxixinxiangxiluoshiyigangshuangzedangdedishijidahedidishijiujiesanzhong、sizhongnongcunshiqingdahui,shenrujicengdexuexituijinzongjiweishujizongjiweishujiqiyekaochakunmingfeichangjianghuaxindetihuigaoxinqing,xixintuijinxixinxiangxiluoshiyigangshuangzezhongxindifangshenghuojingjishiqingdahuixinqing、shiyiguoqingjieshiweibacinongcunshiqingdahui、wujiequweibacinongcunshiqingdahuixinqing,zaiquweidejianqiangzuowenyibashouxia,bazhunduofangweijianshexinshidaishenghuodeshenqirenwushenqirenwu,zhashijiada“yilianggezuizhongmubiao、sanzhongchuangxinjucuo”decelvechangchu,jianshouwenzhongqiujinyewuzongdise,jianshouxinchengchang zongzhi,zaijianghuaxingshixiarenqingchaoyuqifeichangdenulihexinnianheyongqi,quanmianqizhucaizhengxingxingzaisongjiangxinwangluoxinkuaisufazhanzhongdezhizefanweifanying,shixingzhudongxingdecaizhengxingxingxingui,duanransuojianyibandexingfeiyongzhichu ,banhaoguanjianxinglingyuxingyebaoxian,jucuobuduandetishengdifangnengjihehexinqujingzhengli,buduandetigaoledifangyelihuanjingtexingheyelihuanjingchengdu,tongchouyiliaobaoxianlicuwenbeizeng、cuchuangxin、diaosheji、bianminsheng、fangchenxian、baobuwen,shizhongweichishichangjingjikaijiyunxingzaihelixingzhijian,shiguanzhuliwangongxinshidaishejiaohe“dishierwu”zhengtiguihuayuanmanchenggongshouguan。

(yi)2020nianyibandegongtonggusuanchouhuashihou

12020年通常共公概算效益及支出具體安排

♈yitihuagulvbenqujingjishihuijingjifazhantaishihezhengceqingkuang,2020niangaiqupingchanggongyixingfeiyongyusuanshishouruwanchengzhibiaowei223.15yiyuanrenminbi(jianbiaogeyi),quniantongqizengzhang6%。jiaxiaoshoucaizhengjuyugongbujingbutielirun71.19wanyiyuan,diaodongxiangmuyusuangudingdiaoshisimujijin21.5yimeiyuan,diaozhiguoyouqiyezichanguanlijingyingzhexiangmuyusuan0.91shangyiyuan,qiannianjiezhuanyingshou9.08yimeiyuan,dangnianduquanshikedachengzhengchanggonggongfuwuxiangmuyusuangerenzichan325.83yirenminbi。zhizhong:qubenjijingli256.19wanyiyuan,zhenjigerenzichan69.64yimeiyuan。

🅠yizhao“liangruweichu,churudongtaipingheng”dejuesuanhebianfangshi。2020nianzhenggequyinggaigongyongsheshixiangmuyusuanqitazhichubuzhi325.835yi(jianfuluer)。dengjihuafenciwei:qubenjijuesuanxingzhichu256.19yiyuanrenminbi(jianbiaogesan),zhenjigaiyusuanxingzhichu69.64yirenminbi(shizhiquduizhengenggaijiaofu11.18wanmeiyuan,jianfuluba)。quanxianneishiyiyanggongtonggaisuanshouruzhichufazhan。

22020年區本級一樣共同預決算花費籌劃

2020nianqubenjibangongkaiyujuesuanzongzhichuniding256.19duoyi,zhongdianshiyongyineicengmian:

𓂃(1)pingchanggongzhongdefuwushouruzhichu16.24wanyimeiyuan。zhuyaoshianzhuangbenqugonggongfuwutixizhiliangfuwuzhiliangjianquanbaozhangjiguanzhengfubumenqishiyezhengfubumenlvxinghetonggongnengdenglaowufeifuchu。

𓂃(2)hangkonghangtianzongzhichu0.36yimeijin。zhongyaochouhuaminfangshuiligongchengjibenjianshe、shenghuosheshizhushebeifuwuqiweihuxitongfuwuqiweihuheyinshuijijiaohuangchuanbodengbochu。

ꦓ(3)gongyixinganquanxinggaozongzhichu13.91yirenminbi。hexinzhunbeipaichusuo、xingshidengzongzhiweibufendezhengchangqingkuangzhengchangdegongzuohezhenbananjianyubeifei,henanquansheshishebeihezixunruanjiandeyundongyunweidengzongzhichu。

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ(4)youerjiaoyuzhichufeiyong41.36shangyiyuan。jibenanpaipeiyangzuzhi shouzedeguanlizuoye、jiaoxuefafuwusheshijianmeijipeiyangpeishundenghuafei。

𒁃(5)kexuexingjimuxingzhichu4.996yi。zhuyaodefenpeimianlikechiduoyuanhuacanyinchuangye,kechigongguanxiangmu,jiqiaoyanfapeixun,zhichiruanjiangaoxinqujiqiaofangchanqushidengjieyu。

🐻(6)tesewenhuaqinzilvyoujunshitiyuyuwenhuachuanbozhichufeiyong4.3yimeijin。dabufenpeibeiguchuantongyishujiaoyuhetiyuyongpinzhanlanguanxiangmujianshe、zhanlanguangongyongsheshiyiqiyunying,gulizhaokaichangjiangongyongguchuantongyishujiaoyuxingdong、chuyouxuandaobingqiepinpaituiguangguchuantongyishujiaoyugaoxinchanyejinzhandengjingfeizhichu。

♚(7)shehuidezhiliangbaozhanghedaxueshengjiuyekaizhi26.03duoyi。guanjianzhunbeikejirencaiqushijijin、qihuo、xianhuo、weipan、jiuyechuangyebuzhujin、gexiangfuxu、tuiyianzhuang 、shijie chunjiefuli、shijie jiegoupeiyangrencai、bingcanrenbangkunyutudizhengyongyanglaoyuanbutiezhengcedengqitazhichu。

🌄(8)weishengjianjiankangshenghuoshouruzhichu17.446yi。zhuyaoshirangyiyonggonggongweishengpeixunjigouciwaishenghuozhongjinxingjingfeihuafei、yiyongzhuangbeigouzhifeijichuli、yiyongqiangjiubingqiexiangmushengertaibutiefeidenghuafei。

♌(9)jienengjishujienengjianpaifeiyongzhichu 2.08duoyi。zuizhuyaoranghuaijingjiancexitong、huanbaojianghao、ganrantanpaifang、qiyejiagoudiaokongzhongdianzhengfubutiedenghuafei。

🎐(10)chengshijiedaofeiyong34.47wanyiyuan。dabufenzhidingjihuafuwuxingdesheshishebeiweihuyubaoyang、tiaojiandesheshishebeigongchengjianzhu、lvhuazhiwuweiyang、huanweijujiatingzuoye、feiliaochulibingqiechengshijiehexingzhengzhifaducudengjiaoyuzhichu。

🤪(11)nonglinyeshuijiaoyuzhichu23.066yi。qizhuyaorangnongchanpinjiagongdeshengchanbutiejin、douhuidangjinnongchanpinjiagongdejiancheng、xiangxiazhuanxingfazhanxiaocunzichuangxin、zaolinhuyang、shuiwutixidejiancheng、geiyupaitixihuyang、xiangxiashenghuozhongwunigongzuohehedizhuanxiangzhengzhidengjingfeizhichu。

(12)jiaotongpeitaobanyunjieyu16.56wanyiyuan。zhongyaoranggongqizhengfubutie、fazhanguihuahexihudengzongzhichu。

ཧ(13)wangluoziyuantankangongyehuaxinxineirongdengfeiyongzhichu 15.84wanyimeiyuan。zhushuaanzhuanglidedezhongxiaoqiyechuangyefuchijingji,bangzhukejigaizhuang、gongsijiaru,tigaowangzhandezhongxiaoqiyejingjifazhangongzuofanganbutiejindengfeiyong。

🌳(14)shangyeyunzuojingzhunliutongyedengkaizhi0.95yimeiyuan。jibenanpaidangqiangaoxinjiachanfuzhi,cushishengchanjiagongxingchanpinyeheguwenhuachuangzaoligaoxinjiachanjingjifazhandengjingfeizhichu。

🗹(15)ziranziyuanxingfuyoushengwuxingxiangdengzongzhichu0.61yigangyuan。zhuyishezhidimianguanligongzuo、puchabiaojiqixingxiangtaizhanxingshiweixiubaoyangdengfeiyongzhichu 。

𒈔(16)juzhufangquebaozongzhichu20.4yigangyuan。zhuyaoshiguihuabenqulaochengjinxingjinxinggaizao、jianzhufangwujinxinggaizaojinxingjinxinggaizaobingqiemouxierichanghuafanxiudengfeiyong。

ꦚ(17)youliangdongxibaozhangfeiyong0.79yigangyuan。zhuyaojihuaqujizhubeiliangzhuanxiangzijinjishougoujiayongcaochangcanpinliangchajunianlilv、chuliangkaoganfeidengcishanhuodongxingbutiefeifeiyongzhichu 。

☂(18)zainanfangyejiyingjizhihuiguankonghuafei1.73shangyiyuan。zhuyaonidingrenshenanquanweishengshengchanjianchazhili、xiaofangyuanrenshenanquanweishengshenghuosheshiweichijidizhenzaihaijiancejishudengzhichufeiyong。

༺(19)yudingfei5yimeijin。hexinquedingrendaihuixukefeiyongyusuanhougeguoheshanghaituichutaidegaigefanganyiti、tianranzainanjiuzaiyitijiqitongyiyiyuyuzhideshouzhi。

(20)zhaikuanfuxijingfeizhichu2.33wanmeiyuan。zhuyaodequedingxiangguanbumenchangjianguozhaifuxibochu。

🍸(21)qitadezongzhichu7.74yiyuanrenminbi。baokuoanpaituijinzengrenzengzidengxiangguanshuishouyouhuizhengceyingxiang、tedingshangbanyoubaozhang、zhunbeiyidengfuchu。

🧸anzhuangguojiaheshiyouguanyudangzhengzhengfubumenlixingkaiyuanjieliu,yaoguanli“sangong”zijinmeifachaoeshangyiniangaisuandeguiding,2020nianquanguo“sangong”jingfeizhichufeiyongwei8515.94wanmeiyuan,biqianniangaisuanshuzengzhang2.00%,zhezhizhong:qubenji“sangong”zhuanxiangzijinyusuanbiao7497wankuairenminbi(jianfulushi),biquniangaiyusuanshujianshao0.77%,shouluyingongchujing(jing)zhuanxiangzijin810.00wanmeiyuan、gongwujiedaicheliangzulinzulinfeijishiyongdingqiweihufei6288.24wanyuyuan、gongwujieshoujieshoufei398.76wanyuyuan。

(er)2020nianzhengfuxingxingxinjijinjuesuanjutianpaishiqing

12020年區政府性基金投資概預算年收入及和資金安排好

🌳2020nian,quanqubumenxingjijin、qihuo、xianhuo、weipanjuesuanxinshui65.75yi(jianfuzhusi),jiajinqushengjizhuanyebuzhujinxinzishouru0.285yi,nuozuotayonglijiejieyu43.656yi,quanniandukehelianpaixuanzededangdizhengfuxingxinjijinzijinlaiyuanleiji109.68wanyi。quanshizhengfubumenxinglicaichanpinxiangmuyusuanxingzhichu109.68duoyi(jianbiaogewu)。zhijinrenminzhengfuxinggupiaojijinxiangmuyusuankaizhifazhan。

22020年各種政府機關性理財產品費用支出 概算情況下

(1)chengxiangjingjipianqujingfeizhichu105.37shangyiyuan,zaiqizhong:

ꦿgongyoudibiaoxuanzequanguapaichuranggerenshouruhelianpaidefeiyongwei96.7wanyiyuan,qizhuyaoshiyongyu:hesuangeijiezhen、juminxiaoqudengdipichushouyide43.5yiyuanrenminbi,jianshaohuabutiejin10wanmeiyuan,tudizhengzigeilv145yi,bumentouziloupan18wanyimeiyuandeng。

🔯qujinonglinmunongcuntudidajianjinezuzhidezongzhichuwei0.19shangyiyuan,zuizhuyaodedaitishuichanyezongtishejiguihuajititudiguanligongchengxiangmudeng。

💫xianchengyijuzhinenghuasheshizhinenghuafeinidingdehuafeiwei5.15yigangyuan,baokuoshiyongyupunandidaziranqijiezhuangdengshizhengdaolupeitaosheshigongchenghegongjianpeitaosheshigongchengxiangmuliucheng。

bawushuichulifeizhidingdeshouruzhichuwei3.33wanyimeiyuan,zuizhuyaoshiyongshenghuowushuiyouyanjinghuaqiyundongfeijifeihuichuzhifeideng。

(2)財產付息費用1.8yigangyuan,hexinyongyichengdandifangzhengfuzhuandingzhaijuanchengben。

(3)waizhaifuxihuanbenfeiyongzhichu 1.5yiyuanrenminbi,hexinshiyongyutuihuirenminzhengfuzhuandingqiyezhaiquanbenxi。

⛦(4)shidaiyouxiaobaozhang、caipiaowangaixingongyijindengmouxiezhaiquanfeiyongyusuanfeiyong1.01wanyiyuan,guanjianshiyongzaidazhongxiaoxingshuilishuniu(sanxiadaba)yiminxiangmuhouqichulibangfu、shequyanglaoxuexiaogongyongsheshishengjigaizaojigongzuobutiejindeng。

(san)2020nianguojiagutouzizheyingyunjuesuanzhidingzhengzhuang

12020年公有金融資本銷售概算創收及支出情況

♐2020nianzhenggequgongyouzichantouzishengchanjingyinggongchengyusuanshourushuiping2.4wanyiyuan(jianfululiu),shuyu:guojiashangjiayingjiaodianpushengyilirun1.88yiyuanrenminbi,guoyouqiyeguguli、guxixiaoyi0.52wanmeiyuan。suanshangwangnianyingyu0.62wanyimeiyuan,cengjinxuyongzijintouru3.02yirenminbi。

22020年國有土地金融資本生產預算表性支出及不平衡量狀態

𝓡2020nianwoquguoyoutudizichantouzishengchanjingyingfeiyongyusuanshouruzhichu2.1yi(jianbiaogeqi),changjianguangfanyongyuguotougongchangjulishuomingchengyuangongchangzengzi。diaozhengzhibangongkaiyujuesuan0.91yi,jiezhuanxianian0.01wanyuan。2020nianguoyoukonggujinrongzibenxiaoshoufeiyongyusuanshouzhimingxijunhengxing。

(si)2020nianweizhixianzhengfujiezhaizhuangkuang

12020年好地方市政府資產額度情況下

🎃2020nianqichuwoshizhengfubuzhaikuanxianzhiwei238.8wanyiyuan,liruxunchangjiekuanxianzhiedu122.16yi,zichabaogaozhaiquanjine116.7wanmeiyuan。

22020年各級政府辦公室政府債務剩余條件

𓄧2020niannianmowoqudifangzhengfuzhaikuanbenxishengyuwei125.89duoyi,fenweichangjiangongsizhaiquan68.09duoyihezhuantiqiyezhai57.8shangyiyuan。

 

(wu)xiangguancezhongdianxiangmuliuchengqiancaideanpaihaoxianxiang

ౠ2020nian,quanguocaizhengyusuanyunzhuanjiandingwenzhongqiujinzongzhuxuanlv,jiandingxinfazhanqianjingfuwulinian,huanraozhuxitongyouhuashourukaizhijiagou,zuoqizhuzhongtuchuzhuzhong、youbaozhengya,shidanghelibuzhimeixiangshourukaizhi。

1.抓實上升G60科創樓梯道的能力素質,科創能夠松江制造邁向松江創造”,釋放強勁新動能

𒆙bingchizhuxinkuaisufazhanxinli,baochishouhoufuwuguojiajingzhengzhanlve,buduandituidongdingjishengchanyeyinlingzheli、kechiquanxinanzhuangqunengliang,xianyudanweixinboboshengji,rencaidehuijuyinlaili。2020nianbangfuliutongyekuaisufazhanyinsufeiyongkexueanpai29.15yi。yijiaodumiaozhuncezhongchanyehuajixiangmu,zaizhichiruanjianyouxiuyingzaoyejingjifazhanjiaoduleijiqueding8.92wanyi。erdalizhichichanpinye、yingshichuantongwenhualingyugezhongchuantongwenhualingyudengbufenzonggongshiyongjutianpai1.29yiyuanrenminbi。sanshikeyishangjiafangfaqiyechuangxinfazhan,zengdayanzhijiaru,wenbutuijinqiyechuangxinfazhankaidian、gaoxinchanyefangfazhongdachengjiubeizhuanhuabaokuojibenchangshifangzichanquanfangshidengfangbiankexueanpai2.13wanyimeiyuan。sishiweicujinxiaoweiqiyedezhuweilaikaifaboboshengji,zhunbeixiaoweiqiyedezhuweilaikaifadalizhichiziyuan14.9wanmeiyuan。wushigaojirencaijinzhanhuobijijinjutianpai1.91yiyuanrenminbi,zaidafuhuopi、suzaohexiyinzhulianghaorencaiyinjin。

2.重點加快民生銀行有保障品質,調整公共信息的服務供應,促使幾項社會上事業提升

♉jiandingbuyiyiguominweizhongxinde,basheqingminyihuolibaizaizuidiweizhishang,basheqingminyimanyiduchengweiyi、guiding,wanquanzhuahaohouqinbaozhanghegaijinbiaozhunbangong,2020nianzhenggequminshengyinxingcengmianjutianpai129.65yimeiyuan。yileishishidaiyoubaozhangjuesuananpai37.98duoyi,guanjianshiyong:deshehuidejiuyuan,jiuyeqianjingtouzijintie,deshehuidetuantidazao,laolingfulidaiyudeng。eryaoyoujiaofeiyongyusuanzhunbei43.22wanyiyuan,jibenyongdao:zhongshanrongshenggaixiao、yongfengchengshihuayuanzhongxiaoxue、chedunhuayanggaixiaodenggaixiaoxintouru,xueshengsusheweixiuweixiubaoyangjiaxiaohudongfudaosheshigoujinyuweixiuweixiubaoyangweixiubaoyang,jiaoshimenduiyuanxiujian,peixunfudaojianlishejihezhuanyegaishandeng。sanshiyiliaobaozhangweishengfangyijuesuanchouhua20.03wanmeiyuan,guanjianyingyongyu:jiutingweishengyuangaigaizao,guanlizhongxinweishengyuanzhinenglitichekugaigaizaojipeitaosheshishigong,yiliaobaozhangfuwusheshishebeitianzhi,shidaiyiliaobaozhangfuwuqiuzhu,zhiliaofeimianjiaobutiekuandeng。sishipinguozhichixiangxiafuxingzhanlvejuece、nongcunshequtizhigaigetishenggongzuoqueding13.04wanyimeiyuan,guanjianguangfanyongyu:cuntunfazhanmokuaihua,shuichanyekejizonghebutiebiaozhun,xiangcunzonghejingzhunbangfu,douhuidangjinhenduojiatingshuichanyekejitouzipinpaiwangzhanjianshedeng。wushixianchenggongxiaotigaotouzipinpaizhidingjihua15.38yiyuanrenminbi,zhongdianyongzai:laochengshengjigaizao,nongcunfangzizhengxiu,punanfeitianranqijiezhuangguochengzhongdeng。

3著力點的支持新式地區化施工,增進民族文化文化素養,不間斷的提升地區人文風情技術

🌺jiaodianguoxianjinxiaoqucaoyuanlvyouxianjinxiaoquguihua,quanfangweijinxingzongshanggongluwangyinxingdengjichuliluntixiguihuayugonggongcailiaopeizhi,jixujiaqiangdadoushijingzhihuahuachuli,jixushejigengyouneihan、chaxiepinzhihezijidetesederenwenhuanjingzhicheng。diyishitigaozongshanggongluwangyinxingguihuadefangmianfenpei21.13shangyiyuan,zhuyaoshiyong:husuhuqiyegongsiguochengzhong,chentaluxinkai,xiexingonglukuokuan,g60songjiangduanwenxianglulijiaotongshiyouguidianchehegongjiaoyunyingguanlibuleideng。eryaoshiqufanweituozhanpeixungongzuofangmianniding31wanyiyuan,yibanyongzai:nanbudengdidaju、jiukelvzhouhuayuannongtiandegengdizigeilvhuogengdijianqingyaopingdingdeng。sanshixianchengjingzhiximihuazhiligongzuofangmiananzhuang16.37wanyuan,zhongyaoshiyong:moulvegonganrenyuanhaoxiangmuguihuayiqidiquwanggehuazonghecaozuocaozuodeng。sishiwenmingtigongfuwu、yundongqiangquyiqiwenlvxiangmushiyeshangdekuaisufazhandengjigefangmianguihua5.08yigangyuan,guanjianshiyongyu:“liangguan1chang”kaifa,zhenguiwenwubaozhang,feixianxingjiyincheng,wenhuazhishijiaoyuziyuansonghuo,dajiayundongzhandaokaifa,dajiayizhishuxueyundongyuandian,kejigongsiyingdouxuanchuantuiguangheyingyinyingxiaohuodongdeng。

4.切實進一步加強生態環保防護,推動周圍環境網絡綜合源頭治理,一直以來都堅定精彩紛呈經濟發展

ಞchizhiyihengshenhuahuaijinghuaijingzhengzhitixijianshehezhengzhixingnengdangjinhenduojiatinghua,shidehuaijinghuaijingdezhiliangjinbutisheng,licuqianlvse、peizhi、ditanhuanbaofazhan。2020nianshengtaiziyuanziranhuanjingjianmeiyusuanbiaoanzhuang55.5shangyiyuan。yi、dewuranfangzhiqueding19.98wanyuan,yingyongyujiangwushuidianchanggaigaikuojian,yuwufenkegaizhuang,chengshidaoluyushuihangeiruanguanfanjian,gongyefeishuigeiruanguanchaichudeng。ershengtaijiankangzaolinjianzaoyuweihuniding5yiyuanrenminbi,yongyilvseshengtailangdaojianmei,gongyixiangmulinjianmeiyuyanghudedeng。sanshihedizonghexingfangzhidengshizhenggongchengjianmeibuzhi19.57wanyi,shiyongcunkouwufeishuijiagongchulitibiaogengxingongchengjianzhu,weiqugengxin,hedizhilizhengdun,hedijizhihuafuwuguanlideng。sishishirongshengtaihuanjingjigonglulvhuadingqijianchaanzhuang10.95yimeiyuan,yingyongzailajikengwaiyunyingjichuzhi,huanweijugongzuo,shouzejinghualvhuayanghu,jiexinchengshihuayuandajiandeng。

(liu)xiangguanhebianzhengzhuangchanming

1.獲取概預算穩定性調準私募基金情形

🐎xuanzeguobanfa[2014]70haowenjianxiazaitiaojian,weijinbuyouxiaolvdiaozhengxiangmuyusuanwendingkekaoshangxiadiaozhengjijin、qihuo、xianhuo、weipangongyingliangshichangguimo,2020nianjibenshangfuwuxinggaiyusuanbiaojiaoyuzhichuduqugaiyusuanbiaoanquanwendingkongzhitouzijijin21.5yimeiyuan,yongzaiguihualaochengchaichuhezangshuidianchanggaigaijianfangjindeng,yuelaiyuedanengliangxiaohaogusuanbijiaowendingdiaozhunjijin、qihuo、xianhuo、weipanyingyu,fazhanzhuangdazongliang,tinggaocaiwuzibenyongxiaoguo。

2.城區有級轉交承擔癥狀

ജ2020niandishijiyuxiafadaoqujidegaibianfukuanwei71.19yimeijin。2020nianqujiyuxiadarenwudaozhenjidegaibianfukuanwei11.18wanmeiyuan,biaozhong:jibenshidangzhuanyixinyongkazhifu8.036yi,zhuandingzhuanhuanweixinzhifu3.15shangyiyuan。

3.國企資金操作概算借調時候

🐲zunxuncaizhengtingtingbujiu“buduandiladongguojiazichantouzijingyingdegaisuanfangruchangjiantongyonggaisuandejingzhundu”deyunxingzhuiqiuheshicaizhengtingtingjuxitongchanshude“dafutigongfangrushuliang,zhi2020niangaoyu30%”deyunxingdebushu,woqujieheguoyouqiyezibenjingyingdegaiyusuanxinzishouruqingxing,2020niancongguoyouzhiziyuanyingyungongchengyujuesuandiaodongtongchangqingkuangxiagongzhonggongchengyujuesuan9045.0470wan,zhan2020nianguojiazichancaozuogaisuangongzide37.69%。

4.對區本級預決算計量單位預決算實施運行預公布

💫anzhao《feiyongyusuanfa》dijiushihaojitiaodeguiding,zai2020nian1yue1rizhirendaihuizhunxuchengbenfeiyongguochengzhong,duiqubenjidanweichengbenfeiyongzhuyaozongfuchufeiyonganquanniandusifenzuiweidexianeyupizhun,yewuzongfuchufeiyongjiduizhenjizhuanjiaojiaofuyijuqunianjianfujianfuchengbenfeiyongzongfuchufeiyongshuzhunbei。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

🌼2020nianshiduofangweijianshewangongxiaokangshuipingshehuihuadejuezhanbuhuozhinian,shi“dishisiwu”shouguanzhizhanniansui,quguokujujiangsisizhongdianweiraoquweirenminzhengfujigouguanjiandiancaozuozhuxianrenwu,jinliangbubaochidixianshuxuesiwei,buduanzengqiangdaodefaxian、youhuanfaxian、zhongrenchengdanfaxian,shenruxuexiguancheluoshi《xiangmuyusuanfa》,yizhaoguiding“jigounaru、jujiaodianguanjian、kekaojichu、jiaqiangzuzhilingdaominsheng、jingliananquanguanli”dejibensilu,yixiangxishixingyujuesuanjixiaokaoheguankongweijiyu,xiangxiduibiaoxuexiduibiaozhaoxuanshu,renzhenxizhishenrutuijinluodaoshichuxiangguanminzhengzhengcecuoshi,quebaoanquanshengchanchenggong2020niancaizhengyusuanzerenzeren。

(yi)leguanzuzhixinggongzishouru,jiaojuzaipeizuodazuoqiangjucai

▨duishenghuoxiangxiazhongya,guanchuan“tizhizengqiangyaoxiao”jutishishiduofangmiancaizhengyusuanshuishouzhengce,jihuoshimianfangchaoqi,zhashicaijuzhizuo,shenrutuijinquyujingjishehuigaopinchanpinpinzhichengchang 。diyinenggouchongtoufanghuisongjiangg60kechuangzoulangxiangmufanying,wanquantongguozhongleigaoxinchanyexingui,duijiaoguanjiandiancuncunxingye、guanjiandiancuncunchanyeyuan,yigejingzaipeizhuangguanjinyinzhubao,youtazhebeizidefucai。ernenggou shixingguokuzijinzhichufaguijianglijilixingui,guanjiandiancuncunduijiaogejiezhen(chanyeyuan)guokuzijinzhichuzengjiashouyidezhengmianxingdongxing,yigejingshenruqunzhongwaquguokuzijinzhichushijingxinzishourunengli。sanshiqianghuazhuangbei“fangshuiyangyu”renzhi,jiejuexingyefudanzhong,guanjiandiancuncunduijiaoyouhuawangluoyingshangshenghuohuanjing,chixubuduanzengqiangxingyejingli,yigejingtuidongpiantichengshiqushiyingyangjiankangqushi。sishishenruqunzhongjiangjiewenkongshijingxinzishouruxingshi,yidingyaoduofangweimiqieduijie,yiqidenuli,zhengmianxingdongwaqushuiyuanjinyinzhubao,youtazhebeizidefucai,yibaozhengwanquanquannianshijingxinzishourudiaoyurenwu。

(er)diaozhengxingzhichukuangjia,jiaodianyouxiaobaozhangminshengjizhongyao

𒊎zhengquekandaibuxuyaojuzengchanzengshouyouyali,jingjiunaiyongyinlingguo“jinrichang”dexinlizhunbei,dafuyajianbanxingshouzhi,suojianxingzhengbumenzhengchangyunxingrengongchengben,jizhonghuazijindedaodanbaozhongzhongzhizhongshouzhi,shangshengbuxuyaojushouzhidegonggongxingxinghepuhuigongsixing。diershibawodedaodanbaoheyouhuapuhuijinrong,suishibianxiaoduishenghuodedaodanbao、youxiaoxianjie、yiyaoganjingweishengdengzhongzhongzhizhongquyucaizhengtouru,youhuashenghuodedaodanbaojishushuiping,zhuahaoyouxiaoxianjie“ergezhizengmeibian”,shangshengjianmeiwendingsongjiang,zhujianshangshengzhongguorenmindeshouhuogan、tianmiganheanquanbaozhanggan。diershibawoshenrujicengtuijin“cuntunzhuanxingfazhanfazhanzhanlve”,jianchishenhuaduoyuanzhinengmoshi,denonghudixiaozhuzai,dalijiaqiangcuntuntesewenhuabaohuhezhidao,cushilvzhijiditizhizhiliangtishenghenonghuzengjiashouyi。sanshibawohongsefazhanfazhanlvsewenpeng,liduzhichenghedichuli、lajiduifenleibie、yuwunireliguanwangchuliyiqijiexinhuayuanlijianzaodengneirong,butingdezengjiashuixuexihuanjingzongheyeli,kuodahuanglvseshengtaiqianjingtoujianxiaoneng,xieshoutongxinghongsexinjiayuan。sishiduijiaohouqinbaozhangdadoushigongnengbiaojiakuai,zhongyaocujin“siwanggoujian”wangluozonghejiaotongwangwangluotixijichudejianshe、jiuzhenquchuli、didixiawangluozonghedixiaguanlanggongcheng 2 qijichudejianshe、wunichanggaigaijianhesancijizhonggongnuanjianzhusheshigaibiandengjichutiaojianshenghuosheshisheji,duofangweidetishengxianchengfuwupeixunnengji。

(san)qianghuamuwendibancaizhengxingtingkongzhi,gaishanrenshigaishancaizhengxingtingziyuanshiyongjingjishouyi

⛄yijinghangshideluoshiluoshibuxuyaogaigusuanchulihegaigedeshizhigezhongzuogongzuo,yizhitishengbuxuyaodefeiyongbianyongshengtaijingjixiaoyi。yiyaoqingkuangdeqingkuangshixiangaigusuanxiaojichuli,zengqiangxiaojipingjiezuizhongxiangjiehe,kuaisuzucheng“chongqianbiwenxiao、wufabizerenzhuijiu”deyilaikaohejinenghua,qingkuangdetibagaigusuanxiaojichulixuexinengli,hangshideluoshitishengzhongyangzhengfubujigoujiguantuanduizhengyexuexinenglihezhongyangzhengfubujigoujiguantuanduigongneng。ertishengzhongyangzhengfubujigoujiguantuanduixuangouanquanshouhoufuwudexinxiangmudexingzhengzhiliangjianduchuli,jinyibujinyibuwanshanbenquzhongyangzhengfubujigoujiguantuanduixuangouanquanshouhoufuwudexinxiangmuchulikaohejinenghua,luoshiqingkuangshixianzhongyangzhengfubujigoujiguantuanduixuangouanquanshouhoufuwudexinxiangmudexiaojipingjie,riyiwanshanzhongyangzhengfubujigoujiguantuanduixuangouanquanshouhoufuwudexinxiangmudetuanduixietongxingzhengzhiliangjiandukaohejinenghua,zuchengtonglixiezuodefeichanghaoqingkuang。sanshitishenggaigusuanjieyuchuli,jinyibukuaisushixinggongzuominglingxuexishigongjindujihua,zuchengriyiwanshanshixinggongzuominglingxuexishigongjindujihuayuquanniangaigusuanhelianpaideguagankaohejinenghua,quedingduozhongminshenggaishanyuguanjianxinxiangmujieyudeshixinggongzuominglingxuexishigongjindujihua,tibadefeiyongbianyongshengtaijingjixiaoyi。sishixufeichangyangeyufangxianshizhengfubumenjiguanzhaiquanjiezhaifenxian,heshipeibeixianshizhengfubumenjiguanzhaiquanjiezhaikaizhichanzhi,jiandingbuyifangzhixianshizhengfubumenjiguanyinxingzhaiquanjiezhaizhibiao,gaohaojiandujianchachakan,zhidaozequan,xufeichangyangeshigongdedifangxianshizhengfubumenjiguanzhaiquanjiezhaiquanliyuyiwuzhuijiucuoshi。wushilicushiquanhekaizhiquanliyuyiwuxifen,zhidaobumenguanlifangfazeren,huaqingquzhenliangjizaizhuyaogongyongsheshianquanfuwulingyuxingyedecaiquanshiquan,yuelaiyuedadazaozequanqingximingle、caizhengyusuanhexie、qieshibaozhangzhashidecaizhengyusuanzhijieguanxi。

ꦏmeiweixiangzheng,shidaidehuhuangecidanren,shimingcujingaigezhihou。2020nian,quanxiancaizhengzijinyunzuojiangniuzhuzhangwo“wenzhongqiujin”deyunzuozongdiaoxing,yangeyaoqiuzijishenmexinchengchang yirenweiben,yangeyaoqiuzijishenmeyigonggeiliangcezuchengbufenxinggaizhizhuyaoxian,yangeyaoqiuzijishenmeyigaizhifangkaiweichongli,shenmeshichuangxinqiuzhen、weishiweigan、kenanfenyongqianjin、dadanpinbojinqu,yiyuelaiyuekuanchangdesiwei,yuelaiyueyouyongdefangshi,yuelaiyueshishiqiushidetaidudezuofengsheji,zhuahaowanbizhengniangeleixueximubiaozhongren,weicujinsheji“kechuang、renwenjingguan、shengtaiquan”dezhongguokexuehuaxinsongjiangbuxienulizhuiqiu!yingdingtuijingaigejianqixiaokangshenghuoshehuigejie!

yishangneironghuibao,qingyutaolun。

 

 

 

 

fuluyi:2020niansongjiangqujibengongkaifeiyongyusuanyingshoubiao

fuluer:2020niansongjiangqupingchanggongkaigusuanfeiyongzhichu biao

biaogesan:2020niansongjiangququbenjiyibandegongkaifeiyongxingzhichubiao

biaogesi:2020niansongjiangrenminzhengfubuxingguquanjijinjuesuanchuangshoubiao

fuzhuwu:2020niansongjiangquzhongyangzhengfuxingzhaijuangongchengyusuanzongzhichubiao

fululiu:2020niansongjiangquguojiazichantouziyingyunxiangmuyusuanyinglibiao

biaogeqi:2020niansongjiangqujitisuoyouzhizibengongsihezuojingyinggongchengyusuanshouruzhichubiao

fuzhuba:2020niansongjiangququduizhendabufengonggongxinxiyujuesuanzhuanchujiaofubiao

fuzhujiu:2020niansongjiangzhengfubuzichanguanjianjutidengjibiao

fulushi:2020niansongjiangququbenji“sangong”zhuanxiangjingfeigongchengyusuanqiantibiao


表格一

2020年松江區普遍共同預決算營收表

的單位:十萬

       

前年連接數

成本預算數

概算數為前年審理數的%

tianjinyuanqushuishougongzishouru

1,859,106

1,975,000

106.2

    zengjiashui(hanyingyezhizhaoshui)

898,030

955,000

106.3

    gongchangsuodeshuilvshui

226,379

241,000

106.5

    zijideyingnashuisuodeeshui

93,981

99,000

105.3

    chengzhenbaohuxiangmujiansheshui

63,267

67,000

105.9

    fangchanzhongjieshui

103,252

110,000

106.5

    fuzhuanggongsiyinhuashui

38,242

40,800

106.7

    chengqutudizhengyunyongshui

13,331

14,000

105.0

    gengdihetishengshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    tudizhandishui

4,550

4,800

105.5

    fangwuqishui

160,726

171,000

106.4

    dahuanbaoyingwenshui

200

220

110.0

    lingyigeshuifu

164

180

109.8

非稅收收入入

245,994

256,500

104.3

    zichazijiuyingli

54,632

60,000

109.8

    caizhenggongzuoxingshoufeidenianshouru

18,382

18,100

98.5

    guojiaziyuanyingwen(caichan)gaojiashiyongchuangshou

88,436

88,200

99.7

    lingyigongzishouru

84,544

90,200

106.7

好地方財政資金營收加總

2,105,100

2,231,500

106.0

 

 

 

 

       

前年運行數

財政預算數

概預算數為前年制定數的%

移動性薪資

1,711,000

1,171,462

68.5

    shangjiabutiejinshourulaiyuan

1,100,282

856,545

77.8

💛        tuihuanxinggongzishouru

350,005

289,466

60.2

♔        jibenxinggenggaizhifuxingyexinshui

480,643

438,406

162.6

♍        zhuanxiangjihuagaibianweixinzhifuxinshui

269,634

128,673

47.7

    xinjianjibenshangzhaiquantouzishishouru

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    gaiyongyujuesuanweichikeyidiaojieguquanjijin

205,000

215,077

104.9

    congxiangguanbumenxingtouzijijingaisuanjiaru

105,000

 

0.0

    congguoyouhuazijinjingyanyujuesuandiaodong

5,040

9,045

179.5

收入來源總結

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區通常情況下公用設施項目預算經費支出表

的單位:余萬元

       

去年制定數

決算數

概算數為上一年執行工作數的%

yi、changjiangonggongxinganquanfuwuxingzhichu

182,083

231,853

127.3

二、中國軍事收支

3,304

3,694

111.8

san、gonggongxinganquanxingfeiyongzhichu

152,218

139,238

91.5

四、幼教總支出

416,066

417,688

100.4

wu、kexuexuenenglixingzhichu

52,575

58,640

111.5

liu、wenhuazhishilvyoujiaoyuyuchuanmeiyejieyu

78,809

50,792

64.4

qi、shehuifazhanweihuhezhaogongzuojieyu

373,146

370,897

99.4

ba、weishengxuejiankangbaojianzongzhichu

169,615

186,815

110.1

九、高效干凈總支出

65,652

81,177

123.6

shi、chengxiangjuweihuifeiyongzhichu

736,423

549,833

74.7

shiyiguoqing、chumuyeshuijieyu

284,743

309,999

108.9

12、jiaotongxianyunzaihuafei

188,965

165,566

87.6

shiwu、jiaoyuziyuankanchashujuxinxidengzhichufeiyong

238,200

266,724

112.0

shisi、shangyequgongnengyedengzongzhichu

8,097

13,388

165.3

dishiwu、ziranguilvziyuandehaiyanghuanjingqixiangxuedenghuafei

6,112

6,185

101.2

16、fangwuyouxiaobaozhanglezhichufeiyong

302,559

212,305

70.2

shier、liangyoushipinwuzicaigouchanchushouzhi

8,644

7,904

91.4

shiqi、honglaoyouxiaoyufangjijiujijianguanfeiyongzhichu

19,081

21,445

112.4

19、予備費

 

61,173

 

diershi、zhaiwujiufenfuxixingzhichu

21,494

23,300

108.4

二11、另一個花費

86,307

79,684

92.3

普遍公共服務費用教育支出預估合計

3,394,093

3,258,300

96.0

 

 

 

 

       

上一年程序執行數

預算表數

概算數為上一年執行命令數的%

轉到性費用

422,007

144,662

34.3

    shangjieshangjiabochu

129,130

144,662

112.0

    xunchangguozhaihuanbenzongzhichu

34,000

 

 

    fenpeixiangmuyusuanbuwenzidongdiaojiejijintouzi

168,082

 

 

    jiezhuanxianianjingfeizhichu

90,795

 

 

結余合計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級通常情況公共性成本預算性支出表

計量單位:百萬元

       

上一年執行工作數

預決算數

概算數為去年同期程序執行數的%

yi、jibenshanggongkaitigongfuwu

122,366

162,420

      132.7

    zhengxieyewu

1,068

933

       87.4

      xingzhengjiguancaozuo

807

695

       86.1

      yibanxingzhengsusongchulishiwuguanli

23

22

       95.7

      rendaihuikuodahuiyi

104

65

       62.5

      rendachangweihuijinxingjiandu

26

37

      142.3

      biaoshizuogongzuo

108

114

      105.6

    quanguozhengxieshiwuxing

784

804

      102.6

      xingzhengchukaijiyunxing

517

463

       89.6

      shizhengxiehuiyineirong

30

39

      130.0

      weiyuanhuijiancha

2

 

 

      canzhengyizheng

124

202

      162.9

      qiyuquanguozhengxieshiwuxingjieyu

111

100

       90.1

    difangzhengfubangongshiting(shi)jiduiyingzhongjiejigouyewu

31,930

42,243

      132.3

      zhengfubumenyundong

14353

14831

      103.3

      banxingzhengbumenchuligonggongshiwu

4971

4716

       94.9

      jiguandanweiyewu

685

830

      121.2

      zhuanxiangjihuafuwuyu

 

2607

 

      zhuanxiangzhengzhixiaoshouhuodongzuzhi

701

 

 

      xinfangshiyi

18

214

    1,188.9

      cangongyunzhuan

2145

2443

      113.9

𒆙      gezhongshizhengfubangongquting(shi)jixiangyingjiegoushiwuxingzongzhichu

9057

16602

      183.3

    jingjifazhanyugaizhiyewu

1,880

2,287

      121.6

      xingzhengxingjinxing

1161

1011

       87.1

      tongchangqingkuangrenshibumenfuwuguanlishiwu

719

1276

      177.5

    tongjixianshixinxinshiyi

1,102

2,205

      200.1

       

本年履行數

預決算數

成本預算數為本年審理數的%

      xingzhengshiwuyunzuo

637

622

       97.6

      chanpinxinxiyewu

20

20

      100.0

      zhuanmentongjibiaoyewuliucheng

16

20

      125.0

      tongjibiaojingying

62

55

       88.7

      zhuanxiangpuchabiaozhutihuodong

123

911

      740.7

      shujuhuizongquyangdiaochafangan

213

350

      164.3

👍      lingyigeshujuhuizongxinxinxishiyifeiyongzhichu

31

227

      732.3

    caizhengtingxingzhengshiwu

4,877

4,607

       94.5

      renshibumengongzuo

2815

2452

       87.1

      wentihuakaifa

1357

1098

       80.9

✤      caizhengbumenshouquanweituoxiaoshouyewuzhichufeiyong

627

877

      139.9

      qitacaizhengyusuanyewuzhichufeiyong

78

180

      230.8

    shuifuxingzhengjiancha

6,101

2,516

       41.2

      xingzhengsusongjinxing

2757

1705

       61.8

      jibenshangxingzhengshiwugongzuoguanlishiwu

813

811

       99.8

      daikoudaishoudaijizhengkuanbanshoukoufei

2531

 

 

    shenheshiwuxing

2,090

2,072

       99.1

      xingzhengxingzhengchangyunzuo

828

742

       89.6

      caiwuhuijibaoxianyewu

994

1054

      106.0

      shiyexinzuoye

206

222

      107.8

      qitaneibushenjixingzhengjianchashouzhi

62

54

       87.1

    rengongziyuanshiwuchuli

470

641

      136.4

      delaodongliyingshiziyuangonggongshiwufeiyong

470

641

      136.4

    jijianduchaxingzhengjiancha

2,047

1,996

       97.5

      xingzhengxingkaijiyunxing

1908

1777

       93.1

      yibanxingzhengxingjingyingyewu

40

89

      222.5

      yaoanyaoanchaban

33

50

      151.5

      lingyijijianjiandujianchashiqingjiaoyuzhichu

66

80

      121.2

    shangmaogongsishiyi

8,807

12,591

      143.0

      xingzhengjiguandiannaoyunxing

1820

1475

       81.0

       

去年同期繼續執行數

決算數

概預算數為去年同期制定數的%

      dabufenxingzhengchuguanlifangfashiwu

4318

8467

      196.1

      shiyeyouchengjinxing

1583

1503

       94.9

      qitadejinchukoumaoyiyewujieyu

1086

1146

      105.5

    xiangguanzhishitudishiyongquanxingzhengjiancha

720

1,068

      148.3

𓆉      ouzhouguojiajibenchangshichanquannianxianfazhanzhanlve

720

1068

      148.3

    gangtaishiyi

274

287

      104.7

      zhengfubumenzidongyunxing

146

130

       89.0

      yibandexingzhengbumenkongzhiyewu

128

157

      122.7

    danganbaoguanxingzhengjiancha

1,241

866

       69.8

      xingzhengjiguanjinxing

555

521

       93.9

      dianzidanganguan

678

324

       47.8

      lingyigedangancunfangxingzhengshiwufuchu

8

21

      262.5

    ziyouzhuyidangpaijigongshangbumenlianshiwu

448

375

       83.7

      dabufenxingzhengchuchulishiqing

100

113

      113.0

ꦦ      yixiejunzhuzhidangpaijigongshangxingliangongzuoshouruzhichu

348

262

       75.3

    ganbuqunzhongzuhegongzuo

4,214

5,595

      132.8

      zhengfubumenyunzuo

922

789

       85.6

      changjianxingzhengjiguancaozuogongzuo

2017

1806

       89.5

      gonghuishiwuguanli

 

20

 

      shiyekaijiyunxing

129

130

      100.8

      qitadecunminzhengtishiwuxingzhichu

1146

2850

      248.7

    dangzubangongting(shi)jizhongyaoxinggouzaoshiwuguanli

5,464

6,045

      110.6

      xingzhengxinggongzuo

1893

1787

       94.4

      pubianxingzhengjiguanfuwuguanlishiwuxing

2849

3645

      127.9

      weishengshiyezhengchangyunxing

722

613

       84.9

    zuzhijiegoushiwuchuli

1,670

2,039

      122.1

      renshibumenzuoye

624

580

       92.9

🐼      yibandexingzhenganquanguanlianquanguanlishiwuchuli

798

1073

      134.5

      lingyigezuzhijiegoushiyijiaoyuzhichu

248

386

      155.6

    xuandaoshiqing

16,640

21,403

      128.6

       

本年程序執行數

財政預算數

預決算數為上一年程序執行數的%

      xingzhengjiguankaijiyunxing

444

378

       85.1

      yibanxingzhengbumendeguanlishiwuxing

7883

8477

      107.5

      qiyejinxing

2188

1806

       82.5

      yixiechuanboshiyijiaoyuzhichu

6125

10742

      175.4

    tongzhanxingzhengjiancha

1,303

1,533

      117.7

      xingzhengguanliyunzhuan

647

573

       88.6

      pingchangcaizhengjingyingshiwu

199

686

      344.7

      lishidianguxingzhengjiancha

345

128

       37.1

      qiaominxingzhengshiwu

79

85

      107.6

      yixietongzhanshiwuchulishouzhi

33

61

      184.8

    yixiegongchanzhuyishiwuguanlixingzhichu

3,990

25,567

      640.8

      shiyexinchengxuyunxing

2633

23994

      911.3

      dewodangshiyishouruzhichu

1357

1573

      115.9

    shichangjiandujianchazhiduzhiduguanlizhidugongzuo

23,599

23,208

       98.3

      xingzhengbumenshiyong

12294

11576

       94.2

      yibanxingzhengchujianligonggongshiwu

495

217

       43.8

      zhuanyeshichangzhuyaokongzhi

3687

4388

      119.0

      shiyangjiaotongzhixujiaotongzhifa

138

357

      258.7

      gerenxiandaixinxijishujibenjianshe

102

8

ꦜ        7.8

      xiaolvjiben

109

332

      304.6

      huopingonggongshiwu

6

20

      333.3

      shiyeyouchengkaijiyunxing

5555

5593

      100.7

      dezhenggeshichangxingzhengjiandugongzuogongzuo

1213

717

       59.1

    renhepubiangongzhongfuwudehuafei

1,647

1,539

       93.4

❀      yixiexunchanggonggongfuwutixiyufuwuyufeiyongzhichu

1647

1539

       93.4

二、航空航天撥出

3,222

3,559

      110.5

    guofangkejidaidong

2,824

3,210

      113.7

      gezurenminfangkong

2824

3210

      113.7

    lingyigeguojiaanquanbochu

398

349

       87.7

san、gongyongsheshianquandeshouruzhichu

151,964

139,090

       91.5

       

去年同期施行數

財政預算數

決算數為前年繼續執行數的%

    junduijingguantuandui

924

924

      100.0

      lingwaijunduiyujingpaobingjieyu

924

924

      100.0

    jingfang

144,913

132,262

       91.3

      xingzhengsusongqidong

85234

83565

       98.0

      dabufenxingzhengsusongguankonggongzuo

15152

6777

       44.7

      xunxihuajibenjianshe

18496

20139

      108.9

      jiaotongzhifashenlianjian

25951

21781

       83.9

      yixiegonganbumenshouruzhichu

80

 

 

    deguojiawending

1,183

1,026

       86.7

      renshibumendiannaoyunxing

1055

898

       85.1

      henanquanjinrongchanpin

128

128

      100.0

    sifabumen

4,944

4,878

       98.7

      xingzhengbumenjinxing

2737

2548

       93.1

      banxingzhengsusongkongzhishiwuchuli

276

290

      105.1

      jicengyiyuansifaxingzhengfuwu

1161

1200

      103.4

      pufaxuanquan

175

171

       97.7

      falvtiaowenjingjiyuanzhu

466

560

      120.2

      fazhishigongshigong

129

109

       84.5

四、文化教育總支出

412,015

413,579

      100.4

    youxiaoxianjiejianliyewu

933

7,774

      833.2

      caizhengqiyong

933

7749

      830.5

      biepeiyangbiaozhunhuaguanlishiwuxingjingfeizhichu

 

25

 

    changguiwenhuayishupeixun

354,069

338,974

       95.7

      xueqianbanjiaodao

91309

88232

       96.6

      chuzhongpeiyang

114574

66307

       57.9

      xiaoxueliunianjijiaoyuxuexiao

82828

116998

      141.3

      gaozhongxuexiaopeiyu

35401

33584

       94.9

      qitayibanwenhuajiaoyufuchu

29957

33853

      113.0

    jiuyejiaoyujiaoxue

12,788

11,002

       86.0

      zhongdizhuanyepeiyu

12788

11002

       86.0

       

去年繼續執行數

預算表數

費用預算數為本年執行工作數的%

    xuelingqianjiaoyuxuexiao

4,284

3,943

       92.0

      darenzhongdangjiaoyujiaoxue

4284

3923

       91.6

      mougechengrenxiaojichujiaoyufeiyong

 

20

 

    boyindianshijijiaoyupeixun

3,211

3,128

       97.4

      boyingaoqingdianshipeixunjigou

3211

3128

       97.4

    tesujiaoyupeixun

1,538

1,372

       89.2

      weiyixingsilixuexiaojichujiaoyu

1538

1372

       89.2

    xuexijixuexipeixun

8,418

9,975

      118.5

      xiaobianchuguopeixun

3793

3652

       96.3

      jiguanganbupeixun

1460

2474

      169.5

      jiaoyupeixunhuafei

3165

3849

      121.6

    jiaoyupeixunfeiewaizhunbeideshouruzhichu

25,992

36,466

      140.3

      diquweishangzhongzhongxuexueshengsushejibenjianshe

2036

31518

    1,548.0

      gezhongpeixunfeizhuijiajutianpaidehuafei

23956

4948

       20.7

    xuduojiaodaofeiyongzhichu

782

945

      120.8

五、科學性枝術開支

43,580

49,864

      114.4

    hulianwangyingyongjishuyingyongguanligongzuoshiwu

4,640

1,920

       41.4

      xingzhengsusongzuoye

634

669

      105.5

      changjianxingzhengsusongfuwuguanliyewu

3448

732

       21.2

      jigoutiexinfuwu

558

519

       93.0

    jiyiyanjiufanganyujifa

8,288

4,475

       54.0

      kezhizuopinhezhuanhualeyukuosanzhuanyi

1220

4475

      366.8

      qitadejishuxinglilunyanjiuyujifashouzhi

7068

 

 

    kejichuangxinqiantiyugongneng

8,555

18,860

      220.5

      xincailiaojishubibeitiaojiangongzuofangan

8555

18860

      220.5

    kexuehelijiyiguangfan

1,128

1,259

      111.6

      kepujiangjiehuodong

445

526

      118.2

      kejikaifaguanzhan

683

733

      107.3

    mougewanmeijishufeiyong

20,969

23,350

      111.4

      dewanmeijishushebeixingzhichu

20969

23350

      111.4

       

去年實施數

費用數

費用數為去年執行程序數的%

liu、renwenjingshenlvyoujiudiantiyuzuqiuyuyingshichuanmeijingfeizhichu

70,818

43,009

       60.7

    xuelihelvyoujiudian

53,232

27,287

       51.3

      xingzhengshiwudiannaoyunxing

1271

2335

      183.7

      yibanderenshibumenbiaozhunhuaguanlishiqing

213

304

      142.7

      shujiguan

2190

1964

       89.7

      renwenjingshenshangpinzhanshijihuainianyiyuan

24289

798

♑        3.3

      guwentihuodongfangan

2001

2883

      144.1

      sheqingminyijishu

3310

3178

       96.0

      yishuchuangzuofangfayubaozheng

32

32

      100.0

      guwenhuahechujingyouzhuanyeshichangjianguan

576

498

       86.5

      lvyoutuiguang

1429

2354

      164.7

      qitadejishu hexiuxianlvyoushouruzhichu

17921

12941

       72.2

    guwu

1,332

1,878

      141.0

      gujianzhubaozheng

284

309

      108.8

      wuguan

1048

1569

      149.7

    qiuchang

14,742

13,132

       89.1

      xingzhengxingchengxuyunxing

435

884

      203.2

      yiyangzhengfubumenguanlifangfashiwu

 

465

 

      tiyupingpangqiujingsaihuodong

473

178

       37.6

      tiyuyundongjinxingxunlian

839

959

      114.3

      qiuchanghuodongchangdi

11217

9329

       83.2

      kehuqiuchang

1590

1253

       78.8

      bieyundongjingfeizhichu

188

64

       34.0

    guangbodiantaidianshiju

11

12

      109.1

      tongyidiantaiguangbodianyingdianshipinkaizhi

11

12

      109.1

    mougewenhuayishuguoneilvyoujunshitiyuyuchuanmeiguanggaojiaoyuzhichu

1,501

700

       46.6

      yingxiaoxueliqushizichazijiufeiyongzhichu

1

 

 

      minzuwenhuagongyechengchang zhuanxiangbochu

1500

700

       46.7

qi、shehuizhongbaozhangjizhiherencaixuqiujingfeizhichu

254,701

260,253

      102.2

    renyuanziyuanliangheshehuishangweihuguanligongzuogongzuo

29,189

35,233

      120.7

       

本年連接數

工程預算數

費用數為去年下達數的%

      xingzhengsusongzhixing

1195

1135

       95.0

      jibenxingzhengchuzhilishiwuxing

15023

21640

      144.0

      zonghepingguxingyefangfa

 

213

 

      laodonggaizaozhiliangbaozhangducha

805

776

       96.4

𓆉      shehuixingshangyebaoxianjinrongchanpinguanlifangfashiqing

1440

722

       50.1

ಞ      gongzhongzizhuchuangyefuwuxinghezhiyedazhaojishujiandingdanwei

2198

1840

       83.7

🙈      laodonglirenshizhengyixingjiufendiaojielaodongzhongcai

799

852

      106.6

𝓀      lingyirenlijiaoyuziyuanjiaoyuziyuanheshijiebaohucaozuoshiwuchulijingfeizhichu

7729

8055

      104.2

    minzhengjianlishiwuxing

4,071

3,895

       95.7

      xingzhengguanligongzuo

708

561

       79.2

      fazhanqiyefangfa

1082

1,048

       96.9

✱      nongcunjicengquanzhengjianzhuhejiedaobanshichuzhilihuanjing

948

889

       93.8

♎      yixieminzhenganquanguanligonggongshiwuqitazhichu

1333

1397

      104.8

    xingzhengjiguanshiyexinbiaozhunyanglaobaoxianxingzhichu

91,403

83,923

       91.8

      xingzhengchudanweimingchenglilixiu

2671

2290

       85.7

      qiyefazhandedanweilituixiugongzi

3394

4868

      143.4

🌞      xingzhengchangjiaqishiyechangjiadazhiyanglaoshangyexianshangyexianjiaokuanshouruzhichu

58200

52227

       89.7

ꦚ      guojiajiguanweishengshiyegongzuodanweizhiyeleixingnianjinjiaonakaizhi

26425

24446

       92.5

🤡      duixingzhengqixingzhengdanweiqishiyeqixingzhengdanweizongtijiankangshebaofeijinzhaiquandebuzhujin

624

 

 

ꦗ      lingwaidexingzhengxingrenshiyuanxiaogeiyanglaoshouruzhichu

89

92

      103.4

    qiuyebuzhujin

34,987

31,381

       89.7

      gongzuojiamenggongnengzhengfubutie

300

190

       63.3

      xingyejiaoxueguojiabutie

 

1544

 

      shichangbaoxianjinbutiezhengce

 

162

 

      cishanhuodongxingzhugangbutie

31426

25629

       81.6

      yingpinqiuzhichuangyerenguojiabutie

86

184

      214.0

      mougejiuyexingshibutiezhengcehuafei

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      xiaoshifuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

前年強制執行數

概預算數

財政預算數為前年審理數的%

      zaixiangfuyuan、tuiwutuiwubingguorizijintie

207

437

      211.1

      youfushiyefazhanqiyedanweishouzhi

235

395

      168.1

      jibenquanlibingyoudai

1626

1848

      113.7

♋      cunlijituiyijunduizhongguolaonianrenshengbutieshenqingshu

92

31

       33.7

      qiyuyoufujingfeizhichu

284

670

      235.9

    tuiyianzhuang

3,859

6,148

      159.3

      tuiyizhongguoshibinghuiqian

481

868

      180.5

🐻      buduijiaojiezhengfubangongshideliyanglaojinkaoshenganzhifei

2231

3154

      141.4

🐠      junduijiaojiexianzhengfulituitiganbumenkongzhijigou

207

316

      152.7

      tuiyidangbingdeweihuxuexiao

27

82

      303.7

      duiwufuyuanlingdaorenyuanfangzhi

 

1642

 

      gezhongtuiyichaiqiananzhifeiyong

913

86

꧂        9.4

    shehuishenghuofulidaiyu

42,910

31,957

       74.5

      xiaoxingfulixing

123

184

      149.6

      60suitequan

41219

28042

       68.0

      binzang

48

150

      312.5

      fazhanchunjiefulishiyefazhangongsi

1470

3358

      228.4

      biedeshidaifafulifeiyong

50

223

      446.0

    shangcanrenrenqishiye

8,756

10,194

      116.4

      zhengfubumendiannaoyunxing

439

355

       80.9

      tongchangqingkuangxiaxingzhengchudeguanlishiwuxing

460

595

      129.3

      zhicanrenkangfu

1564

2320

      148.3

      canjirenxueshengjiuyehefupinxian

3701

4144

      112.0

      zhicanrentiyujingji

 

147

 

      shangcanrenrenrenshengheyanghujiujikuan

322

396

      123.0

      xuduocanjirenjiuyerenzijishiyejieyu

2270

2237

       98.5

    hongshizishiyeyoucheng

637

659

      103.5

      xingzhengguanlijiazai

248

274

      110.5

      tongchangqingkuangxingzhengxinganquanguanlishiqing

246

230

       93.5

      qitahongshizirenshikaizhi

143

155

      108.4

       

前年履行數

工程預算數

估算數為前年實行數的%

    zhishaoshenghuoshuipingbaozhangcuoshi

2,976

12,874

      432.6

      zhongxiaochengshibaodishengmingdanbaojinfuchu

2976

10117

      340.0

      cunlidirichangshenghuodanbaojinfeiyongzhichu

 

2757

 

    erciyuanzhu

590

811

      137.5

      linshixingyuanzhufeiyongzhichu

178

402

      225.8

      liulangzheqitaorenjiuyuanshouzhi

412

409

       99.3

    tekunjishurenyuanqiangjiugonggei

24

288

    1,200.0

🌠      chengshidiqutekunderenyuanjiuzhimanzufeiyongzhichu

24

278

    1,158.3

♍      shandongnongcuntekungongzuorenyuanqiuzhusiyangfeiyongzhichu

 

10

 

    qitarenshengjiuzhi

2,108

4,628

      219.5

      qitadeshizhengshengcunjiuyuan

2108

4628

      219.5

    buxuyaoduizuijibenjiankangyanglaowendingguquanjijindebuzhufei

619

487

       78.7

🌱      caizhengjuduichengxiangtongchouzhurendazhiyanglaofuwushangyexianjijintouzidebutiejin

619

487

       78.7

    tuiyishibingzhilishiyi

888

1,266

      142.6

      xingzhengsusongyunzuo

73

176

      241.1

      tongchangxingzhengchufangfashiwu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

🦄      lingwaituiyituiwujunrenshiwubiaozhunhuaguanlibiaozhunhuaguanlikaizhi

 

195

 

    qitadeshidaifuwuhegongzuofeiyongzhichu

28228

31996

      113.3

ba、qingjieweishengyingyangfeiyongzhichu

161,218

174,448

      108.2

    gonggongweishengjiankangshenghuobiaozhunhuaguanlishiwuchuli

5,222

7,071

      135.4

      xingzhengjiguanzhengchangyunzuo

1688

1674

       99.2

      sidexingzhengsusongkongzhishiwuguanli

3534

5379

      152.2

🦩      qitaanquanweishenganquanfuwuguanlixingzhengjianchazongzhichu

 

18

 

    gonglixuexiaojigou

29,173

38,561

      132.2

      zongtideyiyuan

17762

22637

      127.4

      guoyi(zhongzu)yiliao

4037

6366

      157.7

      yizhibingyiyuankouqiangke

2621

3029

      115.6

      fuyoubaojianpinzhuankeyiyuan

2098

4176

      199.0

      renheyiliaoyiliao

1920

2298

      119.7

       

前年執行力數

成本預算數

項目預算數為去年制定數的%

      mougemingbanweishengyuankaizhi

735

55

🃏        7.5

    jichengyiliaoqixiehuanbaopeixunjigou

44,904

42,508

       94.7

      chengshiquyuweishengjianpeixunjigou

42101

39458

       93.7

ꩲ      gezhongjicengdangzuzhizhiliaoweishengxuegongsijingfeizhichu

2803

3050

      108.8

    gongyixinganquanweisheng

36,011

37,618

      104.5

      bingdugaishankongzhuqiye

5151

4964

       96.4

      qingjiejiandujianchapingtai

2084

1737

       83.3

      fuyoubaojiananmozuzhi

1422

1573

      110.6

      zuoweiyingjideyizhizuzhi

6191

7115

      114.9

      caigongxuegouzao

1738

2226

      128.1

      genbengongyongsheshihuanweigongneng

18373

18947

      103.1

      genbenxinggonggongweishengguanlifuwuxiangmu

843

874

      103.7

♛      yingjichuzhigongyonggonggongweishengfuwushijianyingjizhengli

65

65

      100.0

      qiyugonggonganquanweishengqitazhichu

144

117

       81.3

    yixueyao

6

30

      500.0

💟      zhongyililun(minzuteseyi)yaozichabaogao

6

 

 

      dezhongyishiyaojiaoyuzhichu

 

30

 

    yujishengzhigonggongshiwu

6,082

6,856

      112.7

🔯      dejihuabiaojihuashengyuzhengceshiwufeiyongzhichu

6082

6856

      112.7

    xingzhengsusongqiyefazhanfangyiding

34,346

34,368

      100.1

      xingzhengbumenqiyeyixue

4981

5051

      101.4

      weishengshiyegongzuodanweiyiyong

25865

25742

       99.5

      gongwuhuodongyuanyiliaobutie

 

75

 

ꩵ      mouxiexingzhengguanlijiaoyushiyejigouyiliaoshebeibochu

3500

3500

      100.0

    minzhengduijibenxingyizhibaoxianfeiyongsimujijindebuzhufei

31

260

      838.7

꧒      buxuyaoduixinxingnongcundangdijuminzhuyaoshequyiliaowentuosimujijindebutiezhengce

31

260

      838.7

    yiliaobaozhangshehuijiuzhu

4,433

4,273

       96.4

      chengxiangjuminyiliaojiuyuan

2145

1823

       85.0

      biedezhengxingyuanzhukaizhi

2288

2450

      107.1

    youfuguanjianziyiding

164

295

      179.9

       

本年實施數

估算數

工程預算數為去年同期下達數的%

      youfudeduixiangyiliaoqixiebuzhufei

164

275

      167.7

      qiyuyoufuduixiangshequyiliaozhichufeiyong

 

20

 

    yiliaogongzuoguanlianquanbaozhanggongzuoguanlishiqing

66

1,109

    1,680.3

      xingzhengchuyunying

66

231

      350.0

      jibenshangzhengfubumenkongzhiyewu

 

53

 

      lingwaideyidingbaozhengchulishiwuxingfeiyong

 

825

 

    laolingweishengfangyianquantiexinfuwu

234

556

      237.6

      laolingjiankangbaojianjiankangbaojiangongzuo

234

556

      237.6

    gezhongganjingweishengxingzhichu

546

943

      172.7

      lingyiweishengjianjiankangxingzhichu

546

943

      172.7

jiu、jienengjianpailvsebochu

29,586

20,827

       70.4

    huanjingbaoyangjianlixingzhengshiwu

1,909

2,135

      111.8

      xingzhengchuzuoye

446

472

      105.8

🌊      zhengchangxingzhengxingzhengshiwuguanlifangfaxingzhengshiwu

1355

1295

       95.6

      quyuhuanjingyanghufalv、guihuajibiaozhunde

108

195

      180.6

ꦓ      shengtaijingguanfenweixianggangguojihehuojilvxinghetong

 

125

 

🌟      deshengtaihuanjingziwobaohujianlishiwuxingqitazhichu

 

48

 

    dehuanjingwuranjianceyuducha

14

25

      178.6

      heyufansheanhuifudao

14

25

      178.6

    dewuranzhili

435

490

      112.6

      shidishengtaixitong

115

185

      160.9

      gutailajilajiwuyuhuagongpin

 

7

 

      xiangguanyingxiangyouxiaoyufangzhichufeiyong

320

298

       93.1

    huanbaowentijianshaopaifang

27,228

17,657

       64.8

🍌      xiandainongyeshineishuizhijianceshebeishujuyuxinxi

2618

2944

      112.5

      shengtaiquanziranhuanjingxingzhengzhifajiandujiancha

1026

1088

      106.0

      jienengjianpaizhuanxiangkaizhi

23584

13465

       57.1

      jinghuagongzuozhuandingzhichufeiyong

 

160

 

    kezaizaodianlinengyuan

 

520

 

十、成鄉特別撥出

437,488

344,653

       78.8

       

前年執行程序數

費用數

估算數為去年同期施行數的%

    cunzhenjiansheshequfuwuzhanfuwuguanlishiyi

213,834

102,486

       47.9

      xingzhengguanlidiannaoyunxing

22077

22595

      102.3

      yinggaicaizhenganquanguanlishiwuxing

2433

2247

       92.4

      weixianjiguantigongfuwu

88

121

      137.5

      chengguanzonghezhifa

1243

9883

      795.1

🌳      qitachengxiangtongchoujiedaoshequweihuxingzhengshiwushouzhi

187993

67640

       36.0

    xinxingnongcunpianquzhengtiguihuayugongzuo

 

699

 

    chengzhenpingtaigongtongshebei

78,757

107,308

      136.3

⛦      zhegedifangzhenjichukuangjiagongyongsheshidejianshe

 

43500

 

ꦯ      mougechengshishequwangzhangongyongfuwusheshikaizhi

78757

63808

       81.0

    chengshiquyuquyuhuanweigongzuoxue

132613

119992

       90.5

    dejianshezhuanyeshichangkaifaxitongyuducu

10451

12782

      122.3

    lingwaidechengxiangyitihuajiedaobanshichufeiyong

1833

1386

       75.6

shiyiyue、nonglinyeshuishouruzhichu

227,271

230,633

      101.5

    nonglinshandongnongcun

49,584

60,110

      121.2

      xingzhengjiguanyunzhuan

2496

2302

       92.2

      yibanlaishuorenshibumengongzuoshiwu

60

4

ꦯ        6.7

      shiyefazhanyunying

3402

3265

       96.0

      shehuihezhuanhualeyuchanpintuiguangfuwuguanli

1326

995

       75.0

      haichonghaidiaojie

563

1264

      224.5

      nonghufupindezhilianghenanquan

1436

2025

      141.0

      weishengjianduzhifaguankong

243

321

      132.1

      hesuanshujujianceyuwentifuwuyu

203

132

       65.0

      bijiaowendingnongcunrenshouyibutiefei

4690

11338

      241.7

      nongmuyeshengchandejingjifazhan

5438

12088

      222.3

      nongcunfangzijinxinghezuoshenghuo

7255

5009

       69.0

      nongshangpinjiagongchuliyuyingxiao

60

60

      100.0

      nongcunfangzidangjinshehuicangong

4111

50

♐        1.2

༺      nongmuyeziyuanxinghehuxiufugongjuyuhuishouliyong

3576

1836

       51.3

🥃      yuancailiaoyouchengbenxingzhengtizhigaigeduishuichanyedebuzhufei

11

2

       18.2

       

去年繼續執行數

成本預算數

概算數為去年執行工作數的%

ಞ      duiputonggaoxiaoshiyingjiebiyeshengdaojicengdangzuzhitibobuzhujin

213

159

       74.6

      gengdiguihua

 

6370

 

      lingwainonglinyenongminfeiyong

14501

12890

       88.9

    linguoyehecaoyuanshang

8,669

36,657

      422.9

      shiyegongsi

1538

2754

      179.1

      senlindituziyuandexuanyu

1691

2376

      140.5

      xinjishuyingxiaotuiguangyushengcheng

177

1273

      719.2

      shucongshengtaibaohujingjifazhanlaibuchang

8

 

 

      senlincaoyuangonggongfuwuzhichufeiyong

387

869

      224.5

      renhenongyehedacaoyuanfuchu

4868

29385

      603.6

    shuiwu

156,525

125,081

       79.9

      xingzhengguanlikaijiyunxing

655

668

      102.0

      jibenrenshibumenfuwuguanlishiqing

5

80

    1,600.0

      shuiwuxingyeneiyewuliuchengguanlifangfa

8009

22523

      281.2

      shuiligongzuogongzuogoujian

107238

38751

       36.1

      nongtianshuiligongyezhixingyubaozhang

25982

59833

      230.3

      shuiligongchenggangkaishigongzuorenwu

13

 

 

      nongtianshuilijichajiancha

596

583

       97.8

      shuideziyuandejieyuegongzuoyuziwobaohu

11077

226

෴        2.0

      shuiwenshuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuigongkejixianshangyingxiao

178

242

      136.0

𝓀      dadazhongxiaoxingshuikudiaoyuyijuqianqibangfuzichabaogaofeiyongzhichu

11

 

 

      shuiligongchenganquanweishengyuanchengjiankong

973

923

       94.9

      xiangguanshuigongjiaoyuzhichu

828

47

💜        5.7

    xiangcunjichuxinggaigechuangxin

11,188

7,444

       66.5

      duixiangcunjicishiyiyidezhengfubutie

7463

7444

       99.7

𝔉      zhejiangnongcunrongheshourufenpeigaigeshifandianshidianxianjintie

418

 

 

      xiangguannongcundiquzhenghejigougaigebochu

3307

 

 

    puhuijinrongchuangxinzhuanxingfeiyong

1,305

1,341

      102.8

       

前年進行數

決算數

財政預算數為去年同期運行數的%

      nonglinyeanquanbaoxianfeiyongbutiebiaozhun

1305

1341

      102.8

12、gonglujiaotongyunshuyechezongzhichu

188,673

165,559

       87.7

    guodaoshuilujiyunshu

180,502

161,559

       89.5

      xingzhengjiguanzidongyunxing

1874

1907

      101.8

      tielujiancheng

72742

9022

       12.4

      gonglujiaotongweihu

47562

80273

      168.8

      jiaotongwangyunshuwuliushujuduihulianwangjianzhu

893

371

       41.5

      daoluzhuangyunfangfa

49080

67644

      137.8

      shuiluyunshuyeguanlixitonghuafei

2362

2342

       99.2

🦩      guandiaozhengfujiguanhuandaikuanteshugonglubaojiazichazijiukaizhi

5989

 

 

    jidongchezhibanshuixingzhichu

2,700

 

 

💎      yunshuchelianggourushuiyongdaonongcunfangzigaosugongluguihuazhichufeiyong

2700

 

 

    qitadegongluwangzhuangyunjieyu

5,471

4,000

       73.1

      gonggongxingluwangyunzuojintie

3841

4000

      104.1

      biedeluwangshusongqitazhichu

1630

 

 

shiwu、huanjingziyuankantanqiyexinxidengfuchu

128,378

158,424

      123.4

    yanzhiye

1,370

4,165

      304.0

ꦰ      tongxunwangluojixieshebei、suanqijijitazidonghuajixieshebeiyanfaye

1370

4165

      304.0

    guojiazijinzhengfujianguan

1,337

1,255

       93.9

      xingzhengguanlixingshi

531

443

       83.4

      tongchangqingkuangxiaxingzhengchujingyingshiwuguanli

411

447

      108.8

      lingyigeguoyouzhiguquanjianguanbumenfeiyong

395

365

       92.4

    keyidazhongxinggongsiqiyejinzhanheguanlixitongbochu

80,429

103,199

      128.3

      lidegongsiweilaifazhanduchatongzhi

16993

22445

      132.1

❀      debangzhuxianyudeqiyekuaisufazhanhezhiliqitazhichu

63436

80754

      127.3

    lingwaigerenxinxikanchahuagonggerenxinxidengfeiyong

45,242

49,805

      110.1

      jishushebeigaizhuangxingzhichu

20042

8000

       39.9

﷽      biedeziyuangongxiangkanchagongyexinxineirongdengkaizhi

25200

41805

      165.9

shisi、gongshangyefuwuyedengzongzhichu

4,759

9,512

      199.9

    shangyongduiliugonggongshiwu

397

452

      113.9

       

上一年執行力數

概算數

決算數為本年完成數的%

      lingwaideshangyequdiaoyunyewufeiyong

397

452

      113.9

    renheshangyeyunzuofuwuxiangmuyedengfuchu

4,362

9,060

      207.7

      qiyushangwushouhoufuwuxingyedengshouruzhichu

4362

9060

      207.7

15、dakuangchanziyuanxinghaiyangshengwuqixiangtiaojiandengkaizhi

6,057

6,135

      101.3

    daziranwuziyewu

5,189

5,025

       96.8

      xingzhengxingjinxing

769

722

       93.9

      banxingzhenggonggongshiwuguankonggonggongshiwu

64

146

      228.1

      turanghuanjingziyuanbaozhangshouzhi

540

514

       95.2

      xingyecaozuo

3525

3238

       91.9

      qitazirandechanpinxingzhengshiwushouruzhichu

291

405

      139.2

    xingxiangxingzhengjiancha

829

1,110

      133.9

      qixiangtiaojianjingzhunyucejingzhunyuce

40

40

      100.0

      qixiangtiaojianzhuangzhiyoubaozhangweixiu

115

70

       60.9

♍      qixiangguancejichulilundesheshifazhanyujianxiu

30

300

    1,000.0

      gezhongxingxiangyewushouzhi

644

700

      108.7

    qiyuzirandeziyuangongxiangfuyoushengwuqixiangguancedengkaizhi

39

 

 

16、juzhufangqieshibaozhangfeiyong

295,147

203,992

       69.1

    anquanbaozhangxinganjuguanjiaguochengzhongjingfeizhichu

238,196

140,000

       58.8

      jiucungengxingengxin

185227

140000

       75.6

      youxiaobaozhanglexingwangfangzujinfeiyongbuzhufei

1210

 

 

🎃      qitadededaobaozhangxingxianghegongchengxiangmubochu

51759

 

 

    gerenzhufangjiaoyutizhigaigekaizhi

49,408

55,942

      113.2

      zijianfangshebaogongjijin

33175

30258

       91.2

      quanmingoufangjiujikuan

16233

25684

      158.2

    chengshijiedaozhuzhaiqu

7,543

8,050

      106.7

꧃      qitadechengxiangjuminjiedaoputongzhuzhaifeiyongzhichu

7543

8050

      106.7

shiba、diaoweipingongchengshebeiyuwuzidecunchuxingzhichu

8,644

7,904

       91.4

    liangyoujiagongshiqing

5,923

3,913

       66.1

      yiyangzhengfubumenanquanguanlishiwuxing

99

 

 

      chuliangcaiwuhuijiyushenjijufuchu

3

 

 

       

本年審理數

預算表數

成本預算數為上一年進行數的%

      shiyedanweiyunying

188

195

      103.7

      biedeyouliangshiwuhuafei

5633

3718

       66.0

    youliangcunliang

2,721

3,991

      146.7

      shouchuyouliangbuzhujin

2721

3991

      146.7

ershi、zaihaixingyouxiaoyufangjiyingjichuzhiguanlixitongshouruzhichu

15,228

17,295

      113.6

    yingduigongzuogonggongshiwu

2,016

2,977

      147.7

      xingzhengxingchengxuyunxing

364

357

       98.1

      jiankangzhengfujianguan

996

1967

      197.5

      zijishiyeyundong

592

557

       94.1

      biedetufaanquanguanlifeiyong

64

96

      150.0

    xiaofangshuangongzuo

13,204

14,289

      108.2

      renshibumengongzuo

10918

10015

       91.7

      pubianzhengfubumenguanlifangfahuijishiwu

1635

1332

       81.5

      xiaofangxitongzuoweiyingjidejijiu

651

2927

      449.6

      yixiexiaofangyuanyewuzongzhichu

 

15

 

    zhenzaishiwu

4

29

      725.0

      ziranzaihaipinggu

4

29

      725.0

    ziranguilvhonglaoyoujifeiqi

4

 

 

      xiangguanbirandizhenzaihaifangzhijiaoyuzhichu

4

 

 

19、備上費

 

50,000

 

ershiwu、zhaikuanfuxifuchu

21,494

23,300

      108.4

    buweizhenzhengfujibenzhaiquanfuxifuchu

21,494

23,300

      108.4

      chengshishizhengfuyibandeqiyezhaifuxijieyu

21494

23300

      108.4

二國慶、相關花費

82,358

77,444

       94.0

    nianmozhunbei

 

75,000

 

    biejingfeizhichu

82,358

2,444

🦹        3.0

支出費用合計數

2,664,967

2,561,900

       96.1

 

微信備注名:

yi、tishengmingxiandehuanjingchanming:

🐓1.“lingyigegongchandangyuanshiwuchulijingfeizhichu”kuanjikemubizengchangsudugengda,dabufenyuanyinfenxishi2020niandajietebiegongzuozhongzhefeiyongyou“biexinxingnongcuntebieguanlixitongshiyixingxingzhichufeiyong”dediaozhengzhi“biewodangshiyixingxingzhichufeiyong”;

🅠2.“diquzhongxiaoxingxueyuanshezhizuo”xiangjiguanlifeiyongtianshuanghanqigengda,tongchangyuanyinshi2020niankuojianrongshengjinxiuxuexiao、yongfenghuayuanxiaoxueyinianjideng,leijijutianpai3.15wanyuan;

⛄3. “tekunyuangongjiuyuangonggei”kuanjizhuanyekemuzengchangfudujiaodade,guanjianyuanyinfenxishi2020niantekunrenshuqiangjiugongfengkaizhiyou2019niandezhenjichuandifuchujinxingdiaojiezhikeshigaisuanjihua;

4.“yiyuanfuwubaozhengguanlifangfashiqing”kuanjikaoshikemutishenghendade,jutiqiyuanyinshixinshezuzhijigouyiyuanfuwubaozhengju;

ꦬ5.“qitadeqiushuhedacaoyuanfeiyongzhichu ”xiangjijigehuijikemuqianghuabuda,changjianyuanyoushi2020nianzhunbeizhongdianshihuanbaolangdaokaifagongcheng2.37wanyuan。

er、diefujidadeyuanyinmiaoshu:

♏1.“wenhuayishuzuopinzhanshijijinianpeixunjigou”xiangjikaoshikemushangzhanglvzuida,zhuyaoyinsushi2019nianshezhiqiyezhigongbiaozhunhuaxingdongzhongxinjuganggangjianlihuodong,2020nianweikexueanpaibencimu;

⛎2.“lingwaituiyichaiqiananzhibochu”xiangjixuekejianfuhengao,zhongyaoyuanyin2020niankemubiaoxiuzheng,2019nian“mouxietuiyihuiqianfeigongzuosuoxuyaofeiyongshouzhi ”anzhuangdetuiyihuiqianfeigongzuosuoxuyaofeiyongshouzhi diaojiezhi“qiyegongsizhuanyehuiqianjiguanganbuhuiqianfeigongzuosuoxuyao”;

๊3.“nongcunjianfangshehuishangshiyefazhan”xiangjixiangmutongbijiaoshao,zhushuazhuyaoyuanyinshi2019nian“xiangcundeshehuicangong”fenpeidechengshixianshidainongchanpinjiagongyewudengkaizhifenpeizhi“lindixiangmujianshe”;

𝔍4.“jigenglujiancheng”xiangjikechenghekemujianfuda,dabufenbingyinshi2019nianguihuachentadaolu(xiexin—jinpinkundiqujie)zaijian、g60wenxianglulijiaodengshejitouzixiangmu,2020nianxianjinnidingjiaoshao;

🌌5.“yixieshouzhi”kuanjiguanlifeiyongdiefujida,zuizhuyaoliyou2019niankexueanpaiyinxingzhengfuzhaiwuhuanjiehuafei80888qianyuan,2020nianweianpaihao。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江人民政府機關性投資基金概預算營收表

計量單位:百萬元

       

去年同期實施數

費用預算數

成本預算數為去年
強制執行數的%

guoyouqiyenongtianliyongquanguapaichurangxiaoyi

1,111,304

600,000

54.0

guojiagunongcuntudilirunmujijinchuangshou

 

 

 

nongchanpinjiagongtudideliushidingzhikaifazijinliangxinzishouru

 

1,153

 

幸運飛艇慈善金納入

4,421

3,008

 

dadoushijichutiaojianchangdisheshipeitaosheshifeishoulu

18,482

20,000

108.2

wufeigongyewushuijinghuafeiyingli

32,260

33,300

103.2

lingyidifangzhengfuxingmujijinchuangshou

-2,761

 

 

鎮政府性貨幣基金盈利總金額

1,163,706

657,461

56.5

 

 

 

 

遷移性年收入

418,858

439,339

104.9

    shangjiabutieshenqingshulirun

229,209

2,830

1.2

    zhuanmengongsizhaiwuzhuandaiyingli

184,000

 

 

    yongshangbennianjieyunianshouru

5,649

436,509

7727.2

    diaorubenjin

 

 

 

 

 

 

 

收錄合計

1,582,564

1,096,800

69.3

 

 

 

 

附注五

2020年松江區地方政府性基金、期貨、現貨、微盤工程預算收入支出表

行業:萬的大寫

       

前年運行數

財政預算數

費用預算數為去年同期程序執行數的%

guoyouzhitiandiyunyongquanzhuanranggerenshourubuzhidejieyu

790,300

967,042

122.4

guoyouhuajiansheyongdishouyidejijintouziquedingdexingzhichu

19

 

 

nonglinyejiansheyongdijifazibenfenpeidejieyu

567

1,861

328.2

shoujicaipiaocishanhuodongjinfenpeidejingfeizhichu

3,782

8,102

214.2

dishijichuzhishizhuangzhipeijianfeijihuadeqitazhichu

20,434

51,500

252.0

zhongxiaoxingjishuikudiaoyuxianggangyiminzhonghouqiyouhuizhengcegupiaojijinshouzhi

1,511

1,995

132.1

gongyefeishuichuzhifeifenpeidekaizhi

32,302

33,300

103.1

dimianzhubeizhuanxiangzhengzhiqiyezhaiyingshoubuzhideshouruzhichu

94,000

 

 

借債付息支出費用

13,459

18,000

133.7

xuduozhengfujiguanxingtouzijijinfeiyongzhichu

 

 

 

當地政府性母基金教育支出累計

956,373

1,081,800

113.1

 

 

 

 

轉讓性開支

626,191

15,000

2.4

    shangjieshangjiafeiyongzhichu

184

 

 

    zhuandingzhaikuanhuanbenfuchu

66,000

15,000

22.7

    diaoweizhuanxiangzijin

105,000

 

 

    niandiyue

455,007

 

 

性支出共計

1,582,564

1,096,800

69.3

 

附注六

2020年松江區國有土地資金經營者估算個人收入表

政府部門:W

       

去年運行數

預決算數

估算數為去年
連接數的%

一、利潤來源收益

17,589

18,800

106.9

    yunshuyezhongxiaoxingqiyejingshouyishouyi

240

500

 

    touzixiangmufuwugongsilirunkongjiangerenshouru

11,140

12,000

107.7

    shangyemaoyigongyeqiyexiaoshoushoulushoulu

 

 

 

    fangwuanquanshigongdeqiyenianshourunianshouru

 

 

 

    fangdichankaifadekaifashangdanweijingxinzixinzi

6,209

6,300

101.5

    nonglinyemuyukehujingxinzishouruxinzishouru

 

 

 

    weishengfangyiyundongyoufulideqiyechunlirunxinzi

 

 

 

二、股利、股息創收

5,891

5,200

88.3

    guojiagufenyouxiangongsiguli、guxixinshui

5,891

5,200

88.3

san、budongchanzhengzhuanzugongzi

 

 

 

四、清理薪資

 

 

 

wu、deguojiagutouzijingyingdexiangmuyusuanlirun

 

 

 

國家股投資營運純收入累計數

23,480

24,000

102.2

 

 

 

 

變更性效益

711

6,150

865.5

  siyongqunianjiezhuanxiaoyi

711

6,150

865.5

 

 

 

 

收入來源共計

24,190

30,150

124.6

附錄七

2020年松江區國企充分運作概預算收支表

jiguandanwei:wankuairenminbi

       

上一年完成數

財政預算數

財政預算數為去年同期
來執行數的%

yi、shehuishanghouqinbaozhanghezeyeshouruzhichu

 

 

 

er、gongyoujijinjingyanyusuanbiaoshouruzhichu

13,000

21,000

161.5

1.chulihaojingyanduijiyixiewentijigaicaozhizaofeihuafei

 

 

 

2.guoyouzhigegeqiyeguquantouzijinjiaru

13,000

21,000

161.5

🍎      guoyouzhijingjixingjiegoutezhenggaibianjingfeizhichu

 

 

 

      aixincishanxingzhuangzhirongzixingzhichu

 

 

 

      qitadeguoyouzhigongsiqiyechongfenjinjiaru

13,000

21,000

161.5

3.jitisuoyouzhizhizaoyeqiyezhengcexingtiebu

 

 

 

4.jinrongchuangxinguoqizibengongsiyingyegongchengyusuanjieyu

 

 

 

5.tongyiguoyoukonggujijinyunyingyujuesuanhuafei

 

 

 

國家資金經營管理費用支出 加總

13,000

21,000

161.5

 

 

 

 

遷移性收支

11,190

9,150

81.8

    diaozhengfeiyong

5,040

9,045

179.5

    jiezhuanxianianshouruzhichu

6,150

105

1.7

 

 

 

 

花費總金額

24,190

30,150

124.6

 

 

 

附錄八

2020年松江區區對鎮尋常公共服務費用預算移動繳納表

計量單位:萬是

去年履行數

財政預算數

決算數為本年    制定數的%

小南通鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未分攤到鎮

 

106,825

 

累計

180,361

218,581

121.2

ﷺzijidemingzi:2020niangezhendeputonggonggonggaisuanyidongzhifukajinhangaidouyijingmingxideyuxiadatongzhichanpin,weihuafendaozhenjide106825wanduozuizhuyaoweiyushuilianghunjiegengxin、gongyehuadeyongdishouchudeng,jiangxuanzexianchangzuoyetuixingyuanyinzaiquannianduzhongfenliuhaipei。

附注九

2020年松江人民政府辦公室外債大致時候表

公司的:萬美元

       

總收入

在當中:一樣 借債

這之中:專頂政府債務

一、當地政府外債額度具體情況

 

 

 

    2019benniandifangzhengfuzhengfuzhaiwuedu

2,173,000

1,130,000

1,043,000

    2019niandiguojiacaichanxianzhiedu

2,388,000

1,221,000

1,167,000

    2020nianmoyizhengfujiezhaishangxian

2,388,000

1,221,000

1,167,000

二、政府性債款現金余額具體情況

 

 

 

   2019jinnianchuquzhengfujiezhaiyuxiadeqian

1,049,904

589,904

460,000

    2019nianjiangxinzengguojiazhaikuan

215,000

91,000

124,000

    2019nianzhuichangbumencaichan

6,000

 

6,000

    2019niandibumenzhengfuzhaiwuedu

1,258,904

680,904

578,000

   2020yuechuzhengfujiguanzhengfuzhaiwuxianjinyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

表格十

2020年松江區區本級三公專項資金費用預算具體登記表

企業單位:萬美金

       

2019年估算數

2020年費用數

概預算數為去年    成本預算數的%

因公回國(境)費

827.00

810.00

97.9%

公務接侍接侍費

523.09

398.76

76.2%

公務活動車輛折舊費及作業費

小計

6,205.10

6,288.24

101.3%

里面:置辦費

2,329.05

3,045.89

130.8%

     開機運行費

3,876.05

3,242.35

83.7%

合計數

7,555.19

7,497.00

99.2%

 

 

 

附件:
    星空体育官方入口 乐鱼体育app下载 乐鱼体育官网 爱游戏手机版app 米乐网app b体育官网入口最新版本下载 爱游戏手机版登录入口 星空体育app官网 kaiyun体育官方网站 米乐官网网页版